XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income (Loss) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue:      
Total revenue $ 291,601 $ 307,685 $ 325,671
Operating expenses:      
Selling, operating and administrative expenses 146,702 152,258 171,548
Marketing Funds expenses 72,835 78,983 83,861
Depreciation and amortization 25,848 29,561 32,414
Settlement and impairment charges (1,542) 5,483 73,783
Change in estimated tax receivable agreement liability 715 1,219 (25,298)
Total operating expenses 244,558 267,504 336,308
Operating income (loss) 47,043 40,181 (10,637)
Other expenses, net:      
Interest expense (31,700) (36,258) (35,741)
Interest income 3,580 3,738 4,420
Foreign currency transaction gains (losses) 705 (1,461) 419
Total other expenses, net (27,415) (33,981) (30,902)
Income (loss) before provision for income taxes 19,628 6,200 (41,539)
Provision for income taxes (6,195) 1,877 (56,947)
Net income (loss) 13,433 8,077 (98,486)
Less: net income (loss) attributable to non-controlling interest 5,280 954 (29,464)
Net income (loss) attributable to RE/MAX Holdings, Inc. $ 8,153 $ 7,123 $ (69,022)
Common Class A      
Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic $ 0.41 $ 0.38 $ (3.81)
Diluted $ 0.4 $ 0.37 $ (3.81)
Weighted average shares of Class A common stock outstanding      
Basic 19,845,469 18,780,200 18,111,409
Diluted 20,400,048 19,293,827 18,111,409
Cash dividends declared per share of Class A common stock     $ 0.69
Continuing franchise fees      
Revenue:      
Total revenue $ 112,865 $ 122,011 $ 127,384
Annual dues      
Revenue:      
Total revenue 30,462 32,188 33,904
Broker fees      
Revenue:      
Total revenue 53,691 51,816 51,012
Marketing Funds fees      
Revenue:      
Total revenue 72,835 78,983 83,861
Franchise sales and other revenue      
Revenue:      
Total revenue $ 21,748 $ 22,687 $ 29,510