XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) $ 13,433 $ 8,077 $ (98,486)
Adjustments to reconcile net income (loss) to operating cash flows:      
Depreciation and amortization 25,848 29,561 32,414
Equity-based compensation expense 16,627 18,855 19,536
Bad debt expense 3,278 1,359 6,784
Deferred income tax expense (benefit) (455) (2,102) 49,387
Fair value adjustments to contingent consideration (109) (225) (533)
Non-cash settlement and impairment charges 401 5,483 73,783
Net settlement payments (5,581)    
Non-cash debt charges 880 863 860
Payment of contingent consideration in excess of acquisition date fair value   (360)  
Change in estimated tax receivable agreement liability 763 1,219 (25,298)
Other, net 1,134 (30) 468
Changes in operating assets and liabilities      
Accounts and notes receivable, net of allowances (3,941) 7,505 (8,442)
Payments pursuant to tax receivable agreements (757) (504) (440)
Income taxes receivable/payable (314) (6,505) 298
Deferred revenue, current and noncurrent (3,516) (2,870) (5,432)
Other assets and liabilities (6,813) (674) (16,635)
Net cash provided by operating activities 40,878 59,652 28,264
Cash flows from investing activities:      
Purchases of property, equipment and capitalization of software (7,374) (6,622) (6,419)
Other (408) 746 776
Net cash used in investing activities (7,782) (5,876) (5,643)
Cash flows from financing activities:      
Payments on debt (4,600) (4,600) (4,600)
Debt amendment costs (245)    
Distributions paid to non-controlling unitholders     (8,655)
Dividends and dividend equivalents paid to Class A common stockholders (498) (599) (13,553)
Payments related to tax withholding for share-based compensation (4,589) (3,075) (4,367)
Common shares repurchased     (3,408)
Payment of contingent consideration (791)   (1,234)
Other financing (27) 1  
Net cash used in financing activities (10,750) (8,273) (35,817)
Effect of exchange rate changes on cash 1,435 (1,979) 831
Net decrease in cash, cash equivalents and restricted cash 23,781 43,524 (12,365)
Cash, cash equivalents and restricted cash, beginning of period 169,287 125,763 138,128
Cash, cash equivalents and restricted cash, end of period 193,068 169,287 125,763
Supplemental disclosures of cash flow information:      
Cash paid for interest 30,775 35,549 34,732
Net cash paid for income taxes $ 7,172 $ 6,662 $ 7,107