XML 58 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2016
FAIR VALUE OF ASSETS AND LIABILITIES  
Schedule of fair value hierarchy for assets and liabilities measured at fair value on a recurring basis subsequent to initial recognition

December 31, 2015

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Balance at Fair Value

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

846,120

 

 

 

846,120

 

Loans at fair value

 

 

 

221,268

 

221,268

 

Total Assets

 

846,120

 

 

221,268

 

1,067,388

 

Liabilities

 

 

 

 

 

 

 

 

 

Payable to investors at fair value

 

 

 

252,907

 

252,907

 

Total Liabilities

 

 

 

252,907

 

252,907

 

 

December 31, 2016

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Balance at Fair Value

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

968,225

 

 

 

968,225

 

Loans at fair value

 

 

 

371,033

 

371,033

 

Available-for-sale investments

 

 

1,158,000

 

 

1,158,000

 

Total Assets

 

968,225

 

1,158,000

 

371,033

 

2,497,258

 

Liabilities

 

 

 

 

 

 

 

 

 

Payable to investors at fair value

 

 

 

418,686

 

418,686

 

Total Liabilities

 

 

 

418,686

 

418,686

 

 

Summary of significant unobservable inputs

 

 

 

 

December 31, 2015

 

December 31, 2016

 

 

 

 

 

Range of Inputs

 

Range of Inputs

 

Financial Instrument

 

Unobservable Input

 

Weighted- Average

 

Weighted- Average

 

Loans and payable to investors

 

Discount rates

 

12.0

%

12.0

%

 

 

Net cumulative expected loss rates (1)

 

7.9

%

7.6% - 7.9

%

 

 

Cumulative prepayment rates (2)

 

7.4

%

13.2

%

 

(1)

Expressed as a percentage of the loan volume.

(2)

Expressed as a percentage of remaining principal of loans.

 

Schedule of additional information about Level 3 loans, payable to investors measured at fair value on a recurring basis

 

 

Loans

 

Payable to investors

 

 

 

RMB

 

RMB

 

Balance at December 31, 2014

 

 

 

Purchases of loans

 

247,434

 

 

Initial contribution

 

 

250,000

 

Collection of principal

 

(10,425

)

 

Interest and penalties received

 

 

4,516

 

Deductibles expenses associated with the Consolidated ABFE operating

 

 

(714

)

Change in fair value

 

(15,741

)

(895

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

221,268

 

252,907

 

Purchases of loans

 

299,956

 

 

Initial contribution

 

 

270,000

 

Collection of principal

 

(135,172

)

 

Interest and penalties received

 

 

30,342

 

Deductibles expenses associated with the Consolidated ABFE operating

 

 

(5,518

)

Principal and interest payments to the Fund No.1

 

 

(263,054

)

Issuances of Asset Backed Special Plan

 

 

202,500

 

Principal and interest payments to Asset Backed Special Plan investors

 

 

(69,695

)

Change in fair value

 

(15,019

)

1,204

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

371,033

 

418,686