
|
5880
Pacific Center Blvd, San Diego, CA 92121
|
858-373-1600
|
www.infosonics.com
|
|
Contact:
|
|
|
|
Jeffrey
A. Klausner
|
|
Bonnie
McBride, Todd Kehrli
|
|
Chief
Financial Officer
|
|
MKR
Group, Inc.
|
|
858-373-1600
|
|
(323)
468-2300
|
|
ir@infosonics.com
|
|
ifon@mkr-group.com
|
|
·
|
First
Quarter Total Revenue Increased 8% Year-Over-Year To $58.4
Million
|
|
·
|
Domestic
Sales Increased More Than 600% Year-Over-Year to 21% of Total
Revenue
|
|
·
|
South
American Sales Increased 7% Year-Over-Year to 61% of Total
Revenue
|
|
For
the Three Months ended
|
||||||||||
|
March
31,
|
||||||||||
|
(unaudited)
|
||||||||||
|
2007
|
2006
|
Increase
(Decrease)
|
||||||||
|
South
America
|
$
|
35,385,021
|
$
|
33,031,175
|
7%
|
|
||||
|
Central
America
|
10,860,333
|
19,375,215
|
(44%)
|
|
||||||
|
United
States
|
12,158,256
|
1,720,699
|
607
|
|
||||||
|
Total
Revenues
|
$
|
58,403,610
|
$
|
54,127,089
|
8%
|
|
||||
|
For
the Three Months ended
March
31,
(unaudited)
|
||||||||||
|
2007
|
2006
|
Increase
(Decrease)
|
||||||||
|
Net
Sales
|
$
|
58,403,610
|
$
|
54,127,089
|
8%
|
|
||||
|
Gross
Profit
|
3,148,864
|
4,179,865
|
(25%)
|
|
||||||
|
Net
Income (loss)
|
(558,133
|
)
|
1,173,327
|
(147%)
|
|
|||||
|
Non-GAAP
Net Income (loss)
|
(460,684
|
)
|
826,761
|
(156%)
|
|
|||||
|
|
||||||||||
|
Diluted
earnings per share:
|
||||||||||
|
Net
Income (loss)
|
$
|
(
0.04
|
)
|
$
|
0.08
|
(150%)
|
|
|||
|
Net
Income (loss) Non-GAAP
|
$
|
(
0.03
|
)
|
$
|
0.06
|
(167%)
|
|
|||
|
Diluted
weighted average shares outstanding
|
16,085,853
|
15,466,938
|
||||||||
|
Three
Months ended 3-31-07
|
Three
Months ended 3-31-06
|
||||||||||||||||||
|
GAAP
|
Non-GAAP
|
GAAP
|
Non-GAAP
|
||||||||||||||||
|
Actual
|
Adjustment
|
Results
|
Actual
|
Adjustment
|
Results
|
||||||||||||||
|
|
97,449
|
(a) |
$
|
52,443
|
(a)
|
||||||||||||||
|
|
-
|
(399,009)
|
(b)
|
||||||||||||||||
|
Net
income (loss)
|
$
|
(
558,133
|
)
|
$
|
97,449
|
$
|
(
460,684
|
)
|
$
|
1,173,327
|
$
|
(
346,566
|
)
|
$
|
826,761
|
||||
|
Diluted
earnings per share
|
$
|
(
0.04
|
)
|
$
|
0.00
|
$
|
(
0.03
|
)
|
$
|
0.08
|
$
|
(
0.02
|
)
|
$
|
0.06
|
||||
|
(a)
|
Eliminates
non-cash stock-option compensation charges under SFAS 123R recorded
in the
three months ended March 31, 2006 and 2007
respectively.
|
|
(b)
|
To
eliminate non-cash change in fair value of derivative liability under
SFAS
133 recorded in the three months ended March 31, 2006. This derivative
liability was reclassified to equity on February 17,
2006.
|
|
InfoSonics
Corporation and Subsidiaries
|
|||||||
|
Consolidated
Balance Sheets
|
|||||||
|
March
31,
|
December
31,
|
||||||
|
2007
|
2006
|
||||||
|
(unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
Current
assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
12,201,544
|
$
|
30,243,391
|
|||
|
Trade
accounts receivable, net of allowance for doubtful accounts of
$779,008
and $679,552
|
44,885,428
|
37,798,284
|
|||||
|
Inventory,
net of reserves of $437,073 and $254,508
|
18,342,097
|
11,174,200
|
|||||
|
Prepaid
and inventory in-transit
|
237,816
|
162,146
|
|||||
|
Prepaid
expenses
|
433,846
|
316,919
|
|||||
|
Prepaid
taxes
|
1,351,009
|
973,749
|
|||||
|
Net
assets of discontinued operations
|
4,209
|
4,209
|
|||||
|
Deferred
tax assets - current
|
1,115,000
|
1,041,000
|
|||||
|
Total
current assets
|
78,570,949
|
81,713,899
|
|||||
|
Property
and equipment, net
|
1,234,093
|
615,185
|
|||||
|
Intangible
assets
|
504,000
|
504,000
|
|||||
|
Deferred
tax assets - non-current
|
286,298
|
—
|
|||||
|
Other
assets
|
155,825
|
137,381
|
|||||
|
Total
assets
|
$
|
80,751,165
|
$
|
82,970,465
|
|||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current
liabilities
|
|||||||
|
Line
of credit
|
$
|
22,369,071
|
$
|
25,648,614
|
|||
|
Accounts
payable
|
18,248,520
|
18,099,984
|
|||||
|
Accrued
expenses
|
2,417,411
|
1,261,988
|
|||||
|
Income
taxes payable
|
31,870
|
17,100
|
|||||
|
Total
current liabilities
|
43,066,872
|
45,027,686
|
|||||
|
Deferred
tax liability - non-current
|
—
|
36,000
|
|||||
|
Total
liabilities
|
43,066,872
|
45,063,686
|
|||||
|
Stockholders’
equity
|
|||||||
|
Preferred
stock, $0.001 par value 10,000,000 shares authorized, 0 and 0 shares
issued and outstanding
|
—
|
—
|
|||||
|
Common
stock, $0.001 par value 40,000,000 shares authorized, 14,400,068
and
14,180,068 shares issued and outstanding
|
14,400
|
14,180
|
|||||
|
Additional
paid-in capital
|
31,101,981
|
30,751,372
|
|||||
|
Accumulated
other comprehensive (loss)
|
(24,046
|
)
|
(8,865
|
)
|
|||
|
Retained
earnings
|
6,591,958
|
7,150,091
|
|||||
|
Total
stockholders’ equity
|
37,684,293
|
37,906,779
|
|||||
|
Total
liabilities and stockholders’ equity
|
$
|
80,751,165
|
$
|
82,970,465
|
|||
|
InfoSonics
Corporation and Subsidiaries
|
||||||
|
Consolidated
Statements of Income
|
|
For
the Three Months
|
|||||||
|
Ended
March 31,
|
2006
|
||||||
|
(unaudited)
|
|||||||
|
Net
sales
|
$
|
58,403,610
|
$
|
54,127,089
|
|||
|
Cost
of sales
|
55,254,746
|
49,947,224
|
|||||
|
Gross
profit
|
3,148,864
|
4,179,865
|
|||||
|
Operating
expenses
|
4,031,293
|
3,096,100
|
|||||
|
Operating
income (loss) from continuing operations
|
(882,429
|
)
|
1,083,765
|
||||
|
Other
income (expense)
|
|||||||
|
Change
in fair value of derivative liability
|
—
|
399,009
|
|||||
|
Interest
income (expense)
|
(55,472
|
)
|
(80,565
|
)
|
|||
|
Income
(loss) from continuing operations before provision for income taxes
|
(937,901
|
)
|
1,402,209
|
||||
|
Provision
(benefit) for income taxes
|
(379,769
|
)
|
227,038
|
||||
|
Income
(loss) from continuing operations
|
(558,132
|
)
|
1,175,171
|
||||
|
Gain
(loss) from discontinued operations, net of tax
|
—
|
(1,844
|
)
|
||||
|
Net
income (loss)
|
$
|
(558,132
|
)
|
$
|
1,173,327
|
||
|
Basic
earnings (loss) per share
|
|||||||
|
From
continuing operations
|
$
|
(0.04
|
)
|
$
|
0.09
|
||
|
From
discontinued operations
|
$
|
-
|
$
|
(0.00
|
)
|
||
|
Net
Income (loss)
|
$
|
(0.04
|
)
|
$
|
0.09
|
||
|
Diluted
earnings (loss) per share
|
|||||||
|
From
continuing operations
|
$
|
(0.04
|
)
|
$
|
0.08
|
||
|
From
discontinued operations
|
$
|
-
|
$
|
(0.00
|
)
|
||
|
Net
Income (loss)
|
$
|
(0.04
|
)
|
$
|
0.08
|
||
|
Basic
weighted-average number of common shares outstanding
|
14,318,912
|
12,795,822
|
|||||
|
Diluted
weighted-average number of common shares outstanding
|
16,085,853
|
15,466,938
|
|||||