|
Company
Contact:
|
IR
Contact:
|
|
Jeffrey
A. Klausner
|
Todd
Kehrli
|
|
Chief
Financial Officer
|
MKR
Group, Inc.
|
|
(858)
373-1600
|
(323)
468-2300
|
|
ir@infosonics.com
|
ifon@mkr-group.com
|
|
30-Jun
|
31-Dec
|
||||||
|
2007
|
2006
|
||||||
|
ASSETS
|
(unaudited)
|
|
|||||
|
Current
assets
|
|
|
|||||
|
Cash
and cash equivalents
|
$
|
12,988,390
|
$
|
30,243,392
|
|||
|
Trade
accounts receivable, net of allowance for doubtful accounts of
$656,775
and $679,522
|
38,685,362
|
37,798,284
|
|||||
|
Inventory,
net of reserves of $550,913 and $254,508
|
21,811,646
|
11,174,200
|
|||||
|
Prepaid
inventory
|
930,897
|
162,146
|
|||||
|
Prepaid
expenses
|
631,318
|
316,919
|
|||||
|
Prepaid
taxes
|
1,345,587
|
973,749
|
|||||
|
Net
assets of discontinued operations
|
4,209
|
4,209
|
|||||
|
Deferred
tax asset - current
|
1,025,586
|
1,041,000
|
|||||
|
Total
current assets
|
77,422,996
|
81,713,899
|
|||||
|
Change
in fair value of derivative liability
|
—
|
||||||
|
Property
and equipment, net
|
1,807,447
|
615,185
|
|||||
|
Intangible
assets
|
504,000
|
504,000
|
|||||
|
Deferred
tax asset - non-current
|
719,359
|
—
|
|||||
|
Other
assets
|
182,215
|
137,381
|
|||||
|
Total
assets
|
$
|
80,636,016
|
$
|
82,970,465
|
|||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|||||
|
Current
liabilities
|
|
|
|
|
|||
|
Line
of credit
|
$
|
19,436,000
|
$
|
25,648,614
|
|||
|
Accounts
payable
|
21,949,241
|
18,099,985
|
|||||
|
Accrued
expenses
|
1,889,649
|
1,261,988
|
|||||
|
Income
taxes payable
|
21,040
|
17,100
|
|||||
|
Total
current liabilities
|
43,295,930
|
45,027,687
|
|||||
|
Diluted
earnings per share
|
|||||||
|
Deferred
tax liability - non-current
|
—
|
36,000
|
|||||
|
Total
liabilities
|
43,295,930
|
45,063,687
|
|||||
|
Net
Income
|
$
|
(0.03
|
)
|
||||
|
Stockholders’
equity
|
|||||||
|
Preferred
stock, $0.001 par value 10,000,000 shares authorized, 0 shares
issued and
outstanding
|
—
|
—
|
|||||
|
Common
stock, $0.001 par value 40,000,000 shares authorized, 14,474,353
and
14,180,068 shares issued and outstanding, respectively
|
14,474
|
14,180
|
|||||
|
Additional
paid-in capital
|
31,209,012
|
30,751,372
|
|||||
|
Accumulated
other comprehensive (loss)
|
(28,116
|
)
|
(8,865
|
)
|
|||
|
Retained
earnings
|
6,144,716
|
7,150,091
|
|||||
|
Total
stockholders’ equity
|
37,340,087
|
37,906,778
|
|||||
|
Total
liabilities and stockholders’ equity
|
$
|
80,636,016
|
$
|
82,970,465
|
|||
|
|
|||||||
|
|
For
the Three Months
|
For
the Six Months
|
|||||||||||
|
|
Ended
June 30,
|
Ended
June 30,
|
|||||||||||
|
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
|
|
|
|
|
||||||||||
|
Net
sales
|
$
|
58,260,701
|
$
|
58,279,558
|
$
|
116,664,311
|
$
|
112,406,647
|
|||||
|
Cost
of sales
|
55,063,950
|
53,947,902
|
110,318,696
|
103,895,126
|
|||||||||
|
Gross
profit
|
3,196,751
|
4,331,656
|
6,345,615
|
8,511,521
|
|||||||||
|
Operating
expenses
|
3,782,717
|
4,019,995
|
7,814,010
|
7,116,095
|
|||||||||
|
Operating
income (loss) from continuing operations
|
(585,966
|
)
|
311,661
|
(1,468,395
|
)
|
1,395,426
|
|||||||
|
Other
income (expense)
|
|||||||||||||
|
Change
in fair value of derivative liability
|
-
|
-
|
-
|
399,009
|
|||||||||
|
Interest
income (expense)
|
(215,614
|
)
|
(118,991
|
)
|
(271,086
|
)
|
(199,556
|
)
|
|||||
|
Income
(loss) from continuing operations before provision for income
taxes
|
(801,580
|
)
|
192,670
|
(1,739,481
|
)
|
1,594,879
|
|||||||
|
Provision
(benefit) for income taxes
|
(354,337
|
)
|
66,502
|
(734,105
|
)
|
293,540
|
|||||||
|
Income
(loss) from continuing operations
|
(447,243
|
)
|
126,168
|
(1,005,376
|
)
|
1,301,339
|
|||||||
|
Gain
(loss) from discontinued operations, net of tax
|
-
|
1,192
|
-
|
(652
|
)
|
||||||||
|
Net
income
(loss)
|
$
|
(447,243
|
)
|
$
|
127,360
|
$
|
(1,005,376
|
)
|
$
|
1,300,687
|
|||
|
|
|||||||||||||
|
Basic
earnings (loss) per share
|
|||||||||||||
|
From
continuing operations
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
0.10
|
|||
|
From
discontinued operations
|
$
|
-
|
$
|
0.00
|
$
|
-
|
$
|
(0.00
|
)
|
||||
|
Net
Income (loss)
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
0.10
|
|||
|
Diluted
earnings (loss) per share
|
|||||||||||||
|
From
continuing operations
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
0.08
|
|||
|
From
discontinued operations
|
$
|
-
|
$
|
0.00
|
$
|
-
|
$
|
(0.00
|
)
|
||||
|
Net
Income (loss)
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
0.08
|
|||
|
|
|||||||||||||
|
Basic
weighted-average number of common shares outstanding
|
14,453,992
|
13,686,300
|
14,386,825
|
13,242,672
|
|||||||||
|
|
|||||||||||||
|
Diluted
weighted-average number of common shares outstanding
|
14,453,992
|
16,267,032
|
14,386,825
|
15,766,957
|
|||||||||