
|
4350
Executive Drive suite #100, San Diego, CA 92121
|
858-373-1600
|
www.infosonics.com
|
|
Contact:
|
|
|
|
Jeffrey
A. Klausner
|
|
Todd
Kehrli or Mary Magnani
|
|
Chief
Financial Officer
|
|
MKR
Group, Inc.
|
|
858-373-1600
|
|
323-468-2300
|
|
ir@infosonics.com
|
|
ifon@mkr-group.com
|
|
InfoSonics
Corporation and Subsidiaries
|
||||||
|
Consolidated
Balance Sheets
|
|
31-Dec
|
31-Dec
|
||||||
|
2007
|
2006
|
||||||
|
|
|
||||||
|
ASSETS
|
|||||||
|
Current
assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
20,750,800
|
$
|
30,243,392
|
|||
|
Trade
accounts receivable, net of allowance for doubtful accounts of
$558,342
and $679,522
|
43,748,166 | 37,798,284 | |||||
|
Inventory,
net of reserves of $ 580,438 and $254,508
|
20,547,273 | 11,174,200 | |||||
|
Prepaid
inventory
|
461,990 |
162,146
|
|||||
|
Prepaid
expenses
|
124,449 |
316,919
|
|||||
|
Prepaid
taxes
|
1,227,449 |
973,749
|
|||||
|
Net
assets of discontinued operations
|
4,209 |
4,209
|
|||||
|
Deferred
tax assets - current
|
1,203,417 |
1,041,000
|
|||||
|
Total
current assets
|
88,067,753
|
81,713,899
|
|||||
|
|
|||||||
|
Property
and equipment, net
|
1,544,550 | 615,185 | |||||
|
Intangible
assets
|
504,000 | 504,000 | |||||
|
Deferred
tax assets - non-current
|
1,401,671 | — | |||||
|
Other
assets
|
165,828 |
137,381
|
|||||
|
Total
assets
|
$
|
91,683,802
|
$
|
82,970,465
|
|||
|
|
|||||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
|
|||||||
|
Current
liabilities
|
|||||||
|
Line
of credit
|
$
|
26,755,100
|
$
|
25,648,614
|
|||
|
Accounts
payable
|
26,710,664 |
18,099,985
|
|||||
|
Accrued
expenses
|
1,112,481 |
1,261,988
|
|||||
|
Income
taxes payable
|
80,675 |
17,100
|
|||||
|
Total
current liabilities
|
54,658,920 |
45,027,687
|
|||||
|
|
|||||||
|
Deferred
tax liability - non-current
|
- |
36,000
|
|||||
|
Total
liabilities
|
54,658,920 |
45,063,687
|
|||||
|
|
|||||||
|
Stockholders’
equity
|
|||||||
|
Preferred
stock, $0.001 par value 10,000,000 shares authorized, 0 and 0 shares
issued and outstanding
|
—
|
—
|
|||||
|
Common
stock, $0.001 par value 40,000,000 shares authorized, 14,180,068
and
11,252,844 shares issued and outstanding
|
14,647 |
14,180
|
|||||
|
Additional
paid-in capital
|
31,505,990 |
30,751,372
|
|||||
|
Accumulated
other comprehensive (loss)
|
(31,190 | ) | (8,865 | ) | |||
|
Retained
earnings
|
5,535,435 |
7,150,091
|
|||||
|
|
|||||||
|
Total
stockholders’ equity
|
37,024,882 |
37,906,778
|
|||||
|
Total
liabilities and stockholders’ equity
|
$
|
91,683,802
|
$
|
82,970,465
|
|||
|
InfoSonics
Corporation and Subsidiaries
|
||||||||||||
|
Consolidated
Statements of Income
|
|
For
the Three Months
Ended
December 31,
|
For
the Year Ended
December
31,
|
||||||||||||
|
(unaudited)
|
(audited)
|
||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||
|
|
|
|
|
||||||||||
|
Net
sales
|
$
|
58,662,000
|
$
|
60,920,988
|
$
|
244,686,727
|
$
|
240,896,482
|
|||||
|
Cost
of sales
|
56,153,606
|
56,077,987
|
233,178,045
|
222,127,182
|
|||||||||
|
Gross
profit
|
2,508,394
|
4,843,002
|
11,508,682
|
18,769,300
|
|||||||||
|
Operating
expenses
|
4,075,273
|
3,750,941
|
15,779,166
|
15,306,710
|
|||||||||
|
Operating
income(loss) from continuing operations
|
(1,566,879
|
)
|
1,092,061
|
(4,270,484
|
)
|
3,462,590
|
|||||||
|
Other
income (expense)
|
|||||||||||||
|
Change
in fair value of derivative liability
|
—
|
—
|
—
|
399,009
|
|||||||||
|
Other
income (expense)
|
(375,733
|
)
|
(139,834
|
)
|
1,096,234
|
(292,202
|
)
|
||||||
|
Income
(loss) from continuing operations before provision for income
taxes
|
(1,942,612
|
)
|
952,227
|
(3,174,250
|
)
|
3,569,397
|
|||||||
|
Provision
(benefit) for income taxes
|
(959,896
|
)
|
391,269
|
(1,559,593
|
)
|
1,029,883
|
|||||||
|
Income
(loss) from continuing operations
|
(982,716
|
)
|
560,958
|
(1,614,657
|
)
|
2,539,514
|
|||||||
|
Gain
(loss) from discontinued operations, net of tax
|
—
|
—
|
—
|
(692
|
)
|
||||||||
|
|
|||||||||||||
|
Net
income (loss)
|
$
|
(982,716
|
)
|
$
|
560,958
|
$
|
(1,614,657
|
)
|
$
|
2,538,822
|
|||
|
Basic
earnings (loss) per share
|
|||||||||||||
|
From
continuing operations
|
$
|
(0.07
|
)
|
$
|
0.04
|
$
|
(0.11
|
)
|
$
|
0.19
|
|||
|
From
discontinued operations
|
$
|
-
|
$
|
—
|
$
|
-
|
$
|
(0.00
|
)
|
||||
|
Net
income (loss)
|
$
|
(0.07
|
)
|
$
|
0.04
|
$
|
(0.11
|
)
|
$
|
0.19
|
|||
|
Diluted
earnings (loss) per share
|
|||||||||||||
|
From
continuing operations
|
$
|
(0.07
|
)
|
$
|
0.03
|
$
|
(0.11
|
)
|
$
|
0.16
|
|||
|
From
discontinued operations
|
$
|
-
|
$
|
—
|
$
|
-
|
$
|
(0.00
|
)
|
||||
|
Net
income (loss)
|
$
|
(0.07
|
)
|
$
|
0.03
|
$
|
(0.11
|
)
|
$
|
0.16
|
|||
|
Basic
weighted-average number of common shares outstanding
|
14,583,238
|
14,137,563
|
14,458,394
|
13,656,137
|
|||||||||
|
Diluted
weighted-average number of common shares outstanding
|
14,583,238
|
16,121,319
|
14,458,394
|
15,869,178
|
|||||||||