
|
Company
Contact:
|
IR
Contact:
|
|
Jeffrey
A. Klausner
|
Todd
Kehrli or Mary Magnani
|
|
Chief
Financial Officer
|
MKR
Group, Inc.
|
|
(858)
373-1600
|
(323)
468-2300
|
|
ir@infosonics.com
|
ifon@mkr-group.com
|
|
September
30,
2008
|
December 31,
2007
|
||||||
|
(unaudited)
|
(audited)
|
||||||
|
ASSETS
|
|||||||
|
Current
assets:
|
|||||||
|
Cash
and cash equivalents
|
$
|
10,189,774
|
$
|
20,652,154
|
|||
|
Trade
accounts receivable, net of allowance for doubtful accounts of $427,326
(unaudited) and $558,342
|
37,314,003
|
38,027,013
|
|||||
|
Other
receivables
|
4,150,000
|
—
|
|||||
|
Inventory,
net of reserves of $257,556 (unaudited) and $580,438
|
8,304,763
|
13,479,861
|
|||||
|
Prepaid
inventory
|
94,986
|
461,990
|
|||||
|
Prepaid
expenses
|
137,520
|
87,753
|
|||||
|
Prepaid
taxes
|
338,679
|
334,990
|
|||||
|
Assets
of discontinued operations
|
4,733,849
|
14,118,308
|
|||||
|
Deferred
tax asset - current
|
1,270,757
|
1,203,417
|
|||||
|
Total
current assets
|
66,534,331
|
88,365,486
|
|||||
|
Property
and equipment, net
|
691,289
|
1,301,985
|
|||||
|
Intangible
assets
|
504,000
|
504,000
|
|||||
|
Deferred
tax asset - non-current
|
1,454,789
|
1,401,671
|
|||||
|
Other
assets
|
118,072
|
110,660
|
|||||
|
Total
assets
|
$
|
69,302,481
|
$
|
91,683,802
|
|||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current
liabilities:
|
|||||||
|
Line
of credit
|
$
|
13,909,497
|
$
|
26,755,100
|
|||
|
Accounts
payable
|
11,860,580
|
20,821,601
|
|||||
|
Accrued
expenses
|
7,551,535
|
1,105,972
|
|||||
|
Liabilities
of discontinued operations
|
1,365,624
|
5,895,687
|
|||||
|
Income
taxes payable
|
41,000
|
80,560
|
|||||
|
Total
current liabilities
|
34,728,236
|
54,658,920
|
|||||
|
Total
liabilities
|
34,728,236
|
54,658,920
|
|||||
|
Commitments
and contingencies
|
|||||||
|
Stockholders’
equity:
|
|||||||
|
Preferred
stock, $0.001 par value 10,000,000 shares authorized (no shares issued
and
outstanding as of applicable period end)
|
—
|
—
|
|||||
|
Common
stock, $0.001 par value 40,000,000 shares authorized (14,910,808
and
14,647,067 shares issued and outstanding as of applicable periods
end)
|
14,911
|
14,647
|
|||||
|
Additional
paid-in capital
|
31,607,493
|
31,505,990
|
|||||
|
Accumulated
other comprehensive loss
|
(38,597
|
)
|
(31,190
|
)
|
|||
|
Retained
earnings
|
2,990,438
|
5,535,435
|
|||||
|
Total
stockholders’ equity
|
34,574,245
|
37,024,882
|
|||||
|
Total
liabilities and stockholders’ equity
|
$
|
69,302,481
|
$
|
91,683,802
|
|||
|
For the Three Months
Ended September
30,
|
For the Nine
Months
Ended September
30,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||
|
Net
sales
|
$
|
52,883,848
|
$
|
64,398,368
|
$
|
179,857,086
|
$
|
161,893,605
|
|||||
|
Cost
of sales
|
49,982,339
|
60,459,366
|
170,141,235
|
152,591,568
|
|||||||||
|
Gross
profit
|
2,901,509
|
3,939,002
|
9,715,851
|
9,302,037
|
|||||||||
|
Operating
expenses
|
3,210,515
|
3,622,188
|
10,127,587
|
9,370,485
|
|||||||||
|
Operating
income (loss) from continuing operations
|
(309,006
|
)
|
316,814
|
(411,736
|
)
|
(68,448
|
)
|
||||||
|
Other
income (expense)
|
|||||||||||||
|
Other
income
|
653,181
|
2,094,918
|
582,700
|
2,094,918
|
|||||||||
|
Interest
(expense)
|
(33,735
|
)
|
(360,122
|
)
|
(477,456
|
)
|
(641,789
|
)
|
|||||
|
Income
(loss) from continuing operations before benefit for income
taxes
|
310,440
|
2,051,610
|
(306,492
|
)
|
1,384,681
|
||||||||
|
Benefit
(provision) for income taxes
|
(128,410
|
)
|
(134,408
|
)
|
(1,054
|
)
|
141,126
|
||||||
|
Income
(loss) from continuing operations
|
182,030
|
1,917,202
|
(307,546
|
)
|
1,525,807
|
||||||||
|
Loss
from discontinued operations, net of tax
|
(80,633
|
)
|
(1,543,767
|
)
|
(2,237,452
|
)
|
(2,157,749
|
)
|
|||||
|
Net
Income (loss)
|
$
|
101,397
|
$
|
373,435
|
$
|
(2,544,998
|
)
|
$
|
(631,942
|
)
|
|||
|
Basic
earnings (loss) per share
|
|||||||||||||
|
From
continuing operations
|
$
|
0.01
|
$
|
0.13
|
$
|
(0.02
|
)
|
$
|
0.11
|
||||
|
From
discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.11
|
)
|
$
|
(0.15
|
)
|
$
|
(0.15
|
)
|
|
|
Net
income (loss)
|
$
|
0.01
|
$
|
0.02
|
$
|
(0.17
|
)
|
$
|
(0.04
|
)
|
|||
|
Diluted
earnings (loss) per share
|
|||||||||||||
|
From
continuing operations
|
$
|
0.01
|
$
|
0.12
|
$
|
(0.02
|
)
|
$
|
0.11
|
||||
|
From
discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.10
|
)
|
$
|
(0.15
|
)
|
$
|
(0.15
|
)
|
|
|
Net
income (loss)
|
$
|
0.01
|
$
|
0.02
|
$
|
(0.17
|
)
|
$
|
(0.04
|
)
|
|||
|
Basic
weighted-average number of common shares
outstanding
|
14,910,808
|
14,474,353
|
14,850,469
|
14,416,322
|
|||||||||
|
Diluted
weighted-average number of common shares
outstanding
|
15,298,685
|
15,722,324
|
14,850,469
|
14,416,322
|
|||||||||