v3.19.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (3,659) $ (2,766)
Less: income from discontinued operations 28 12
Loss from continuing operations (3,687) (2,778)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 185 113
Accretion of debt discount 521 60
Amortization of operating lease right-of-use assets 348  
Provision for (recovery of) bad debts (7) 7
Stock-based compensation 30  
Loss on debt conversion 9  
Provision for obsolete inventory 24 (13)
(Increase) decrease in:    
Trade accounts receivable 1,395 5,512
Other accounts receivable 266 967
Inventory 1,166 (63)
Prepaid assets (44) (56)
Other assets 4 (22)
(Decrease) increase in:    
Accounts payable (1,532) (6,626)
Accrued expenses 91 860
Operating lease liabilities (348)  
Net cash used in continuing operating activities (1,579) (2,039)
Net cash provided by (used in) discontinued operating activities (241) 198
Net cash used in operating activities (1,820) (1,841)
Cash flows from investing activities:    
Purchase of property and equipment (13) (60)
Sale of investment securities 24  
Cash acquired in reverse merger with Cooltech   1,263
Net cash provided by investing activities 11 1,203
Cash flows from financing activities:    
Proceeds from issuance of notes payable   1,295
Payment of notes payable (284)  
Proceeds from warrant exercises 1,154  
Net cash provided by financing activities 870 1,295
Effect of exchange rate changes on cash (35) (132)
Net increase (decrease) in cash and cash equivalents (974) 525
Cash and cash equivalents, beginning of period 3,293 1,354
Cash and cash equivalents, end of period 2,319 1,879
Cash paid for interest 90 $ 19
Non-cash financing activities:    
Conversion of accounts payable to equity 164  
Record operating lease right-of-use assets and operating lease liabilities $ 4,642