Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) - USD ($) shares in Thousands |
1 Months Ended | 3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|---|
Feb. 01, 2020 |
Aug. 01, 2020 |
Jun. 30, 2019 |
Aug. 01, 2020 |
Jun. 30, 2019 |
|
| Income Statement [Abstract] | |||||
| Net sales | $ 5,285,000 | $ 17,650,000 | $ 1,926,000 | $ 31,593,000 | $ 4,455,000 |
| Cost of sales | 3,777,000 | 13,121,000 | 1,647,000 | 22,569,000 | 3,815,000 |
| Gross profit | 1,508,000 | 4,529,000 | 279,000 | 9,024,000 | 640,000 |
| Selling, general and administrative expenses | 2,358,000 | 6,451,000 | 4,785,000 | 13,577,000 | 7,498,000 |
| Operating loss | (850,000) | (1,922,000) | (4,506,000) | (4,553,000) | (6,858,000) |
| Other income (expense): | |||||
| Interest | (532,000) | (36,000) | (902,000) | (960,000) | (1,630,000) |
| Decrease (increase) in fair value of derivative liability | (807,000) | 543,000 | |||
| Gain (loss) on extinguishment of debt | 13,642,000 | (9,000) | |||
| Other income (expense), net | (2,000) | 6,000 | (58,000) | 14,000 | |
| Income (loss) from continuing operations before provision for income taxes | (2,189,000) | (1,960,000) | (5,402,000) | 8,614,000 | (8,483,000) |
| Provision for income taxes | (17,000) | (17,000) | (1,000) | ||
| Income (loss) from continuing operations | (2,189,000) | (1,977,000) | (5,402,000) | 8,597,000 | (8,484,000) |
| Income (loss) from discontinued operations | 66,000 | 0 | (212,000) | (236,000) | (789,000) |
| Net income (loss) | $ (2,123,000) | $ (1,977,000) | $ (5,614,000) | $ 8,361,000 | $ (9,273,000) |
| Basic income (loss) per share: | |||||
| Continuing operations | $ (0.05) | $ (0.02) | $ (0.63) | $ 0.10 | $ (1.02) |
| Discontinued operations | 0.00 | (0.02) | 0.00 | (0.10) | |
| Total | (0.05) | (0.02) | (0.65) | 0.10 | (1.12) |
| Diluted income (loss) per share: | |||||
| Continuing operations | (0.05) | (0.02) | (0.63) | 0.09 | (1.02) |
| Discontinued operations | 0.00 | (0.02) | 0.00 | (0.10) | |
| Total | $ (0.05) | $ (0.02) | $ (0.65) | $ 0.09 | $ (1.12) |
| Weighted-average number of common shares outstanding: | |||||
| Basic | 43,777 | 109,023 | 8,596 | 87,376 | 8,281 |
| Diluted | 43,777 | 109,023 | 8,596 | 89,858 | 8,281 |
| Comprehensive income (loss): | |||||
| Net income (loss) | $ (2,123,000) | $ (1,977,000) | $ (5,614,000) | $ 8,361,000 | $ (9,273,000) |
| Foreign currency translation adjustments | (85,000) | (68,000) | 1,000 | 60,000 | (34,000) |
| Comprehensive income (loss) | $ (2,208,000) | $ (2,045,000) | $ (5,613,000) | $ 8,421,000 | $ (9,307,000) |
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|