v3.20.2
Acquisition of Simply Mac
6 Months Ended
Aug. 01, 2020
Simply Mac, Inc. [Member]  
Acquisition

NOTE 17.  Acquisition of Simply Mac

On May 9, 2019, the Company, Simply Mac and GameStop Corp. (“GameStop” or the “Seller”) entered into a stock purchase agreement, as amended on September 20, 2019 (the “Stock Purchase Agreement”), pursuant to which the Company would purchase from the Seller all of the issued and outstanding shares of capital stock of Simply Mac (the “Stock Purchase”).  

On September 25, 2019, the Stock Purchase closed and Simply Mac became a wholly-owned subsidiary of the Company. Aggregate consideration for the Stock Purchase amounted to $12,554,000 which consisted of cash consideration of $4,696,000 (comprised of $5,157,000 paid in 2019 less a working capital true-up of $461,000 received subsequent to year-end) and a 12% secured promissory note of $7,858,000.  The Company accounted for the Stock Purchase in accordance with the guidance of ASC 805 on business combinations using the acquisition method.  In assessing the fair value, the Company did not assume any synergies from combining with Simply Mac, and used the relief-from-royalty method to determine the fair value of the Simply Mac trademark and tradename.  Because the purchase of Simply Mac was a stock purchase, none of the implied goodwill of $411,000 is deductible for tax purposes. The purchase price was allocated to the net assets acquired in the transaction as follows (in thousands):      

 

Cash

 

$

12

 

Accounts receivable

 

 

1,367

 

Inventory

 

 

9,145

 

Other current assets

 

 

288

 

Fixed assets

 

 

613

 

Right-of-use leased assets

 

 

3,414

 

Goodwill

 

 

699

 

Intangibles

 

 

2,092

 

Other assets

 

 

44

 

Accounts payable

 

 

(401

)

Lease liability

 

 

(3,430

)

Accrued liabilities

 

 

(1,289

)

Total

 

$

12,554