Notes Payable - Additional Information (Detail)
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
Oct. 19, 2020 |
Apr. 16, 2020
USD ($)
|
Mar. 11, 2020
USD ($)
|
Sep. 25, 2019
USD ($)
Installment
|
Aug. 15, 2018
USD ($)
|
Jan. 31, 2018
USD ($)
$ / shares
shares
|
Dec. 31, 2020
shares
|
Mar. 31, 2020
USD ($)
|
Feb. 01, 2020
USD ($)
|
Jan. 31, 2020
USD ($)
|
Oct. 31, 2019
USD ($)
|
Sep. 30, 2019
USD ($)
|
May 31, 2019
USD ($)
$ / shares
shares
|
Nov. 30, 2018
USD ($)
$ / shares
shares
|
Oct. 31, 2018
USD ($)
$ / shares
shares
|
Sep. 30, 2018
USD ($)
PromissoryNote
|
Apr. 30, 2018
USD ($)
|
May 02, 2020
USD ($)
|
Jan. 31, 2021
USD ($)
|
Jan. 30, 2021
USD ($)
|
Dec. 31, 2019
USD ($)
$ / shares
shares
|
Feb. 01, 2021
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt, maturity, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,478,000
|
|
|
|
| Long-term debt, maturity, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
620,000
|
|
|
|
| Long-term debt, maturity, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250,000
|
|
|
|
| Convertible notes converted into shares of common stock | shares |
|
|
|
|
|
57,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock | shares |
|
|
|
|
|
57,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
$ 91.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
$ 271,000
|
|
|
$ 2,674,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period of interest expense |
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,615,000
|
$ 8,001,000
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
16,359,000
|
|
|
|
|
|
|
|
|
|
|
4,348,000
|
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,642,000
|
(4,057,000)
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
373,000
|
|
|
|
|
|
|
|
|
|
|
666,000
|
3,519,000
|
|
| Interest expense |
|
|
|
|
|
|
|
|
532,000
|
|
|
|
|
|
|
|
|
|
|
1,048,000
|
4,876,000
|
|
| Derivative liability |
|
|
|
|
|
|
|
|
2,527,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase decrease in derivative liability |
|
|
|
|
|
|
|
|
(807,000)
|
|
|
|
|
|
|
|
|
|
|
$ 543,000
|
6,233,000
|
|
| CARES Act [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of loaned funds utilized |
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Paycheck Protection Program [Member] | CARES Act [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, issued amount |
|
$ 3,098,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, amount |
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bank loan maturity term |
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
373,000
|
|
|
|
|
|
|
|
|
|
668,000
|
|
3,519,000
|
|
| Interest expense |
|
|
|
|
|
|
|
|
532,000
|
|
|
|
|
|
|
|
|
|
$ 1,048,000
|
|
4,867,000
|
|
| Notes Payable [Member] | Termination Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, periodic payment |
|
|
$ 27,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, amount |
|
|
$ 335,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Note payable, frequency of periodic payment |
|
|
twelve equal monthly installments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, first monthly installment due date |
|
|
Apr. 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes Payable [Member] | Simply Mac, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) gain on debt conversion |
|
|
$ 6,961,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, onetime cash payment |
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Escrow deposit disbursements |
|
|
$ 345,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4.02% Promissory Note Due April 2021 [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.02%
|
|
6.00%
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
|
|
|
|
|
|
$ 204,000
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
704,000
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
| Notes payable, issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apr. 30, 2021
|
Dec. 31, 2020
|
|
|
|
|
| 8% Promissory Notes Due March 2021 [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
| Notes payable, issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,107,000
|
|
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, 2021
|
|
|
|
| Number of promissory notes | PromissoryNote |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
| 12% Convertible Notes Due October 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes converted into shares of common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,118
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,059
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 42.50
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,942,000
|
|
|
|
|
|
|
|
| Amortization period of interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
$ 1,775,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12% Convertible Notes Due October 2019 [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
Oct. 31, 2019
|
|
|
|
|
|
|
|
|
|
Oct. 31, 2019
|
|
|
|
| 12% Convertible Notes Due November 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes converted into shares of common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
27,727
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,864
|
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 44.00
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 118,000
|
|
|
|
|
|
|
|
|
| Amortization period of interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
|
|
|
|
|
|
820,000
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
$ 400,000
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
|
400,000
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
(5,000)
|
|
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,000
|
|
| 12% Convertible Notes Due November 2019 [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
Nov. 30, 2019
|
|
|
|
|
|
|
|
|
|
Nov. 30, 2019
|
|
|
|
| 12% Convertible Notes Due May 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes converted into shares of common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
125,900
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock | shares |
|
|
|
|
|
|
|
|
|
|
|
|
62,950
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 27.20
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 940,000
|
|
|
|
|
|
|
|
|
|
| Amortization period of interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
$ 34,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12% Convertible Notes Due May 2020 [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
May 31, 2020
|
|
|
|
|
|
|
|
|
|
May 31, 2020
|
|
|
|
| 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
|
|
|
|
|
|
3,586,000
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
$ 4,368,000
|
|
|
|
|
|
$ 4,368,000
|
|
|
|
|
| Amortization period of interest expense |
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
|
|
|
|
|
|
316,000
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
$ 4,235,000
|
|
|
|
|
|
|
|
|
|
|
|
4,235,000
|
$ 4,235,000
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
|
$ (190,000)
|
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
339,000
|
|
|
|
|
|
|
|
|
|
$ 605,000
|
|
1,288,000
|
|
| 12% Secured Promissory Note Due September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
$ 7,858,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12% Secured Promissory Note Due September 2020 [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
Sep. 30, 2020
|
|
|
|
|
|
|
|
|
|
Sep. 30, 2020
|
|
|
|
| 12% Secured Promissory Note Due September 2020 [Member] | Notes Payable [Member] | Simply Mac, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
$ 7,858,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, issued amount |
|
|
|
$ 7,858,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of equal installments of principal value of note | Installment |
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, periodic payment |
|
|
|
$ 1,965,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment period of note |
|
|
|
3 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amended Promissory Note | Notes Payable [Member] | Simply Mac, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
$ 1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, maturity date |
|
|
Feb. 17, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Expense [Member] | 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
|
1,946,000
|
|
|
|
|
|
|
|
|
|
|
| Other Expense [Member] | 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase decrease in derivative liability |
|
|
|
|
|
|
|
|
$ (806,000)
|
|
|
|
|
|
|
|
|
|
$ 543,000
|
|
|
|
| Valuation, Market Approach [Member] | 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,954,000
|
|
|
|
|
| Convertible Notes and Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
|
$ 127,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion feature value |
|
|
|
|
|
144,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt value |
|
|
|
|
|
$ 729,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
$ 725,000
|
|
|
$ 91,000
|
|
|
184,000
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
91,000
|
|
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
33,000
|
|
| Convertible Notes and Warrants [Member] | 12% Convertible Notes Due October 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,000,000
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
6.00%
|
|
|
|
| Warrants value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 769,000
|
|
|
|
|
|
|
|
| Conversion feature value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,173,000
|
|
|
|
|
|
|
|
| Debt value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,058,000
|
|
|
|
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
|
|
|
|
|
|
2,225,000
|
|
|
|
|
|
|
|
$ 1,700,000
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
$ 1,775,000
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
1,775,000
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
(8,000)
|
|
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,610,000
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun. 30, 2020
|
|
|
|
| Convertible Notes and Warrants [Member] | 12% Convertible Notes Due November 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,220,000
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 118,000
|
|
|
|
|
|
|
|
|
| Debt value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,102,000
|
|
|
|
|
|
|
|
|
| Convertible Notes and Warrants [Member] | 12% Convertible Notes Due May 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 507,000
|
|
|
|
|
|
|
|
|
|
| Conversion feature value |
|
|
|
|
|
|
|
|
|
|
|
|
243,000
|
|
|
|
|
|
|
|
|
|
| Debt value |
|
|
|
|
|
|
|
|
|
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount of converted notes to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
|
|
57,000
|
|
|
|
|
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 60,000
|
|
$ 485,000
|
|
| Fundraising costs |
|
|
|
|
|
|
|
|
|
|
|
|
190,000
|
|
|
|
|
|
|
|
|
|
| Convertible Notes and Warrants [Member] | 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
|
|
|
|
|
|
|
|
$ 4,551,000
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
|
|
|
|
|
|
|
$ 1,897,000
|
|
|
|
|
|
|
|
|
|
|
| Conversion feature value |
|
|
|
|
|
|
|
|
|
|
|
2,471,000
|
|
|
|
|
|
|
|
|
|
|
| Debt value |
|
|
|
|
|
|
|
|
|
|
|
$ 182,000
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes and Warrants [Member] | Interest Expense [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
$ 5,000
|
|
|
$ (15,000)
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes and Warrants [Member] | Interest Expense [Member] | 12% Convertible Notes Due May 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) gain on debt conversion |
|
|
|
|
|
|
|
|
|
|
|
|
$ (304,000)
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
| Convertible notes converted into shares of common stock | shares |
|
|
|
|
|
|
453,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000,000
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] | 12% Convertible Notes Due October 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] | 12% Convertible Notes Due November 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] | 12% Convertible Notes Due May 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] | 12% Convertible Notes Due October 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.47
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] | 12% Convertible Notes Due November 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
|
2.52
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] | 12% Convertible Notes Due May 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
2.33
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Entity Credit Risk [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
7.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Discount Rate [Member] | 12% Convertible Notes Due October 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Discount Rate [Member] | 12% Convertible Notes Due November 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Discount Rate [Member] | 12% Convertible Notes Due May 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Convertible Notes [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] | 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Convertible Notes [Member] | Valuation, Market Approach [Member] | Measurement Input, Exercise Price [Member] | Certain Portion of 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] | Convertible Notes [Member] | Valuation, Market Approach [Member] | Measurement Input, Exercise Price [Member] | Other Portion of 12% Convertible Notes Due July, August and September 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|