Related Parties - Additional Information (Detail) - USD ($)
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
Nov. 05, 2021 |
Oct. 21, 2021 |
Oct. 14, 2021 |
Aug. 05, 2021 |
Jul. 06, 2021 |
Jan. 30, 2021 |
Oct. 31, 2021 |
Oct. 30, 2021 |
Dec. 31, 2020 |
Mar. 31, 2020 |
Jan. 29, 2022 |
Jan. 30, 2021 |
Apr. 30, 2021 |
Mar. 31, 2021 |
Jan. 21, 2021 |
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
$ 4,348,000
|
|
|
|
|
$ 6,927,000
|
$ 4,348,000
|
|
|
|
| Warrants exercisable into shares of common stock |
|
|
|
|
418,000,000
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
2,709,000
|
1,048,000
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
2,270,000
|
666,000
|
|
|
|
| Accrued interest |
|
|
|
|
|
113,000
|
|
|
|
|
383,000
|
113,000
|
|
|
|
| Lease term |
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
| Operating lease, monthly rent expense |
|
|
|
|
|
|
|
$ 5,250
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt exchange conversion price per unit |
|
|
|
|
$ 2.50
|
|
|
|
|
$ 1.70
|
|
|
|
|
|
| Warrants exercisable into shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
247,000
|
247,000
|
|
| Exercise price of warrants, per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
$ 0.50
|
|
| Convertible notes converted into shares of common stock |
|
|
|
|
|
|
|
|
|
4,814,000
|
|
|
|
|
|
| Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes converted into shares of common stock |
|
|
|
|
|
|
|
|
453,000,000
|
|
|
|
|
|
|
| EV Toys LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tenant improvements cost reimbursed |
|
|
|
|
|
|
$ 239,000
|
|
|
|
|
|
|
|
|
| Purchases of products from related party |
|
|
|
|
|
|
|
|
|
|
1,257,000
|
|
|
|
|
| Accounts payable, outstanding balance |
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
| Smash Technologies LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchases of products from related party |
|
|
|
|
|
|
|
|
|
|
2,182,000
|
|
|
|
|
| Accounts payable, outstanding balance |
|
|
|
|
|
|
|
|
|
|
508,000
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount being amortized to interest expense term |
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
788,000
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
743,000
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt exchange conversion price per unit |
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock |
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share |
|
|
|
|
$ 2.75
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable beginning period |
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable expiration period |
|
|
|
|
42 months
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
1.08
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Estimated Life [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated life |
|
|
|
|
3 years 6 months
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
|
0.0052
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
Jan. 06, 2022
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes converted into shares of common stock |
|
|
|
|
418,000
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
$ 743,000
|
|
|
|
|
|
|
|
|
|
|
| Effective annual interest rate |
|
|
|
|
324.00%
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due January 6, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes term |
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount being amortized to interest expense term |
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
618,000
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
573,000
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
|
|
|
|
|
19,000
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock |
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable beginning period |
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable expiration period |
|
|
|
42 months
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Estimated Life [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated life |
|
|
|
3 years 6 months
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
|
0.0046
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
$ 593,000
|
|
|
|
|
|
|
|
|
|
|
|
| Effective annual interest rate |
|
|
|
168.00%
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due February 5, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes term |
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount being amortized to interest expense term |
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
436,000
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
416,000
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
|
|
|
|
|
296,000
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock |
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable beginning period |
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable expiration period |
|
|
42 months
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Estimated Life [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated life |
|
|
3 years 6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
|
0.0073
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
$ 712,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective annual interest rate |
|
|
2052.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 14, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes term |
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount being amortized to interest expense term |
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
401,000
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
383,000
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
|
|
|
|
|
317,000
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock |
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable beginning period |
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable expiration period |
|
42 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Estimated Life [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated life |
|
3 years 6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
|
0.0089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
$ 700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective annual interest rate |
|
1530.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due April 21, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes term |
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount being amortized to interest expense term |
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
166,000
|
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
155,000
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
|
|
|
|
|
178,000
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable into shares of common stock |
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable beginning period |
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable expiration period |
42 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Estimated Life [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated life |
3 years 6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Warrants [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value assumption |
0.0076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
$ 333,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective annual interest rate |
226.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9% Unsecured Convertible Note Due May 7, 2022 [Member] | Unsecured Convertible Notes and Warrants [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, interest rate |
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes amount |
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes term |
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes Payable To Related Parties [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
| Notes payable, outstanding amount |
|
|
|
|
|
$ 400,000
|
|
|
|
|
3,000,000
|
400,000
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
Apr. 21, 2021
|
|
|
|
|
|
|
|
|
|
| Notes payable, one-time fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
| Notes payable, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.00%
|
| Interest expense on note |
|
|
|
|
|
|
|
|
|
|
9,000
|
22,000
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
2,418,000
|
$ 22,000
|
|
|
|
| Accretion of discount |
|
|
|
|
|
|
|
|
|
|
2,270,000
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
|
|
|
|
|
811,000
|
|
|
|
|
| Notes Payable To Related Parties [Member] | SOL Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
|
|
|
|
|
94,000
|
|
|
|
|
| Notes Payable To Related Parties [Member] | 9% Unsecured Convertible Note Due February 5, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
Feb. 05, 2022
|
Feb. 05, 2022
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
9.00%
|
|
|
|
|
9.00%
|
9.00%
|
|
|
|
| Notes Payable To Related Parties [Member] | 9% Unsecured Convertible Note Due April 14, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
Apr. 14, 2022
|
Apr. 14, 2022
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
9.00%
|
|
|
|
|
9.00%
|
9.00%
|
|
|
|
| Notes Payable To Related Parties [Member] | 9% Unsecured Convertible Note Due April 21, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
Apr. 21, 2022
|
Apr. 21, 2022
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
9.00%
|
|
|
|
|
9.00%
|
9.00%
|
|
|
|
| Notes Payable To Related Parties [Member] | 9% Unsecured Convertible Note Due May 7, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable, outstanding amount |
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
| Notes payable, maturity date |
|
|
|
|
|
|
|
|
|
|
May 07, 2022
|
May 07, 2022
|
|
|
|
| Notes payable, interest rate |
|
|
|
|
|
9.00%
|
|
|
|
|
9.00%
|
9.00%
|
|
|
|