<SEC-DOCUMENT>0001157523-23-001384.txt : 20230831
<SEC-HEADER>0001157523-23-001384.hdr.sgml : 20230831
<ACCEPTANCE-DATETIME>20230831133117
ACCESSION NUMBER:		0001157523-23-001384
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20230831
FILED AS OF DATE:		20230831
DATE AS OF CHANGE:		20230831

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			Cool Co Ltd.
		CENTRAL INDEX KEY:			0001944057
		STANDARD INDUSTRIAL CLASSIFICATION:	WATER TRANSPORTATION [4400]
		IRS NUMBER:				000000000
		STATE OF INCORPORATION:			D0
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-41625
		FILM NUMBER:		231228144

	BUSINESS ADDRESS:	
		STREET 1:		2ND FLOOR, S.E. PEARMAN BUILDING
		STREET 2:		9 PAR-LA-VILLE ROAD
		CITY:			HAMILTON
		STATE:			D0
		ZIP:			HM11
		BUSINESS PHONE:		441-295-4705

	MAIL ADDRESS:	
		STREET 1:		2ND FLOOR, S.E. PEARMAN BUILDING
		STREET 2:		9 PAR-LA-VILLE ROAD
		CITY:			HAMILTON
		STATE:			D0
		ZIP:			HM11
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>a53547335.htm
<DESCRIPTION>COOL COMPANY LTD. 6-K
<TEXT>
<html>
  <head>
    <title></title>
    <!-- Licensed to: Business Wire
         Document created using Broadridge PROfile 23.7.1.5162
         Copyright 1995 - 2023 Broadridge -->
  </head>
<body bgcolor="#ffffff" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; text-align: left; color: #000000;">
  <div>
    <div><br>
    </div>
    <div style="text-align: center; font-weight: bold;"><font style="background-color: rgb(255, 255, 255); font-weight: bold; color: rgb(0, 0, 0); font-family: 'Times New Roman',Times,serif; font-size: 16pt; font-style: normal; font-variant: normal; text-transform: none;">UNITED STATES<br>
        SECURITIES AND EXCHANGE COMMISSION</font><br>
      Washington, D.C. 20549</div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div style="text-align: center; font-family: 'Times New Roman',Times,serif; font-size: 16pt; font-weight: bold; background-color: rgb(255, 255, 255); color: rgb(0, 0, 0); font-style: normal; font-variant: normal; text-transform: none;">FORM 6-K</div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div style="text-align: center; font-weight: bold;">REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16</div>
    <div style="text-align: center; font-weight: bold;">UNDER THE SECURITIES EXCHANGE ACT OF 1934</div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div style="text-align: center; font-weight: bold;">For the month of August 2023</div>
    <div>&#160;</div>
    <div style="text-align: center;">Commission File Number:&#160;<font style="font-weight: bold;">001-41625</font></div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div style="text-align: center;"><font style="font-size: 16pt; font-family: 'Times New Roman',Times,serif; font-weight: bold; background-color: rgb(255, 255, 255); color: rgb(0, 0, 0); font-style: normal; font-variant: normal; text-transform: none;">Cool
        Company Ltd.</font><br>
      (Translation of registrant's name into English)</div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div style="text-align: center;"><font style="font-weight: bold;">2nd floor, S.E. Pearman Building</font><br>
      <font style="font-weight: bold;">9 Par-la-Ville Road</font><br>
      <font style="font-weight: bold;">Hamilton HM11</font><br>
      <font style="font-weight: bold;">Bermuda</font><br>
      (Address of principal executive office)</div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div>Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.</div>
    <div>&#160;<br>
      <br>
      Form 20-F [&#160;X ] &#160;&#160;&#160;&#160;&#160;Form 40-F [&#160;&#160; ]</div>
    <div>&#160;</div>
    <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
      <div class="BRPFPageBreak" style="page-break-after: always;">
        <hr noshade="noshade" style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
    </div>
    <div>&#160;</div>
    <div style="font-family: 'Times New Roman',Times,serif;">On August 31, 2023, the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference.<br>
      <br>
      <br>
      <a href="a53547335ex99_1.htm">(c) Exhibit 99.1. Press release dated August 31, 2023</a></div>
    <div>&#160;</div>
    <div><br>
    </div>
    <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
      <div class="BRPFPageBreak" style="page-break-after: always;">
        <hr noshade="noshade" style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
    </div>
    <div>&#160;</div>
    <div style="text-align: center; font-weight: bold;">SIGNATURES</div>
    <div>&#160;</div>
    <div>&#160;</div>
    <div>Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.</div>
    <div>&#160;</div>
    <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000;" id="z8a5b5252b9c94e3c915b0a0414718799">

        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>&#160;</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">
            <div style="text-align: center; font-weight: bold;">&#160;&#160;&#160;&#160;Cool Company Ltd.&#160;&#160;&#160;&#160;</div>
          </td>
        </tr>
        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>&#160;</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">
            <div style="text-align: center;">(Registrant)</div>
          </td>
        </tr>
        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>&#160;</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">
            <div style="text-align: center;">&#160;</div>
          </td>
        </tr>
        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>&#160;</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">&#160;</td>
        </tr>
        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>Date: August 31, 2023</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">
            <div style="text-align: center;"><u>&#160;&#160;&#160;&#160;/s/ Richard Tyrrell&#160;&#160;&#160;&#160;</u></div>
          </td>
        </tr>
        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>&#160;</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">
            <div style="text-align: center;">Richard Tyrrell</div>
          </td>
        </tr>
        <tr>
          <td style="width: 49.91%; vertical-align: top;">
            <div>&#160;</div>
          </td>
          <td style="width: 49.91%; vertical-align: top;">
            <div style="text-align: center;">Chief Executive Officer</div>
          </td>
        </tr>

    </table>
    <div><br>
    </div>
    <div>&#160;</div>
  </div>
</body>
</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>a53547335ex99_1.htm
<DESCRIPTION>EXHIBIT 99.1
<TEXT>
<html>
  <head>
    <title></title>
    <!-- Licensed to: Business Wire
         Document created using Broadridge PROfile 23.7.1.5162
         Copyright 1995 - 2023 Broadridge -->
  </head>
<body bgcolor="#ffffff" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; text-align: left; color: #000000;">
  <div>
    <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000; width: 100%;" id="z1313653f2aef4f6ea783811be56535fe">

        <tr>
          <td style="width: 100%; text-align: right;"><font style="font-weight: bold;">Exhibit 99.1</font><br>
          </td>
        </tr>

    </table>
  </div>
  <div><br>
  </div>
  <div>
    <div class="bw-release">
      <h1> <b>Cool Company Ltd. Q2 2023 Business Update</b> </h1>
      <div class="bw-release-body">
        <div class="bw-release-table-js bw-release-story">
          <p>HAMILTON, Bermuda--(BUSINESS WIRE)--August 31, 2023--This release includes business updates and unaudited interim financial results for the three ("Q2", "Q2 2023" or the "Quarter") and six months ("1H 2023") ended June 30, 2023 of Cool Company
            Ltd. ("CoolCo" or the "Company") (NYSE:CLCO / CLCO.OL). </p>
          <p> <b>Q2 Highlights and Subsequent Events</b> </p>
          <ul style="list-style-type: disc;">
            <li> Generated total operating revenues of $90.3 million in Q2, compared to $98.6 million for the first quarter of 2023 ("Q1" or "Q1 2023"), the reduction mainly related to the sale of <i>Golar Seal</i> in late March 2023. </li>
            <li> Net income of $44.6 million in Q2, compared to $70.1 million for Q1; </li>
            <li> Achieved average Time Charter Equivalent Earnings ("TCE")<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup> of $81,100 per day for Q2, compared to $83,700, per day for Q1, mainly attributable to a lower variable rate charter that is linked to the spot-market; </li>
            <li> Adjusted EBITDA<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup> of $59.9 million for Q2, compared to $67.8 million for Q1; </li>
            <li> The Company announced that it has exercised its option to acquire two newbuild 2-stroke LNG carriers from affiliates of EPS Ventures Ltd (&#8220;EPS&#8221;). The state-of-the-art MEGA LNG carriers (the &#8220;Newbuilds&#8221;) are scheduled to be delivered from
              Hyundai Samho Heavy Industries (&#8220;HHI&#8221;) in Korea in September and December of 2024; </li>
            <li> On June 28, 2023, bank approval was granted for a $70 million increase under the senior secured sustainability linked amortizing term loan (the &#8220;$570 million bank facility"), in addition to a reduction in the interest rate margin under the
              $570 million bank facility from 275 basis points to 225 basis points; </li>
            <li> Declared a dividend for Q2 of $0.41 per share, to be paid to shareholders of record on September 11, 2023. </li>
          </ul>
          <p> <b>Richard Tyrrell, CEO, commented:</b> </p>
          <p> <i>&#8220;During the second quarter, we achieved full utilization across the CoolCo fleet and secured well-timed growth through the exercise of our option on two state-of-the-art newbuild MEGA LNG carriers with deliveries in late 2024, newbuild
              pricing materially below current levels and committed financing in place subject to documentation. By exercising our option to acquire these vessels with scheduled delivery years well in advance of comparable newbuild orders, we are one of
              the few independent owners with availability in an early period of rapid expected growth in LNG supply. In conjunction with our three existing vessels that come into the charter market in 2023 and 2024, of which two are currently at rates
              well below prevailing levels, we have a clear path towards the realization of significant incremental value, cashflow, and continued dividend-paying capacity.</i> </p>
          <p> <i>&#8220;</i><i>With the approach of winter in the Northern Hemisphere, which is typically accompanied by a surge in LNG carrier demand related to both increased gas consumption and additional utilization for floating storage, trading arbitrage
              involving lengthy voyages to the Far East, and weather-related delays that soak up shipping capacity, the market seems tightly coiled. Moreover, the recent extreme volatility in gas pricing demonstrates a continued emphasis on energy
              security, as importers continue to put a premium on the commodity and the shipping capacity required to ensure security of supply.</i> </p>
          <p> <i>&#8220;</i><i>It remains to be seen how the coming winter will ultimately play out, but similar tightness of both cargoes and shipping capacity has historically presaged dramatic inflections in the spot charter market and provided firm support
              for both rates and charter durations in the more stable time charter market. As owners of modern LNG carriers that will be available for time charter employment through the medium term, we believe that our strategy of combining the certainty
              of long-term charter coverage with a measured amount of charter market exposure has the potential to shine in the quarters ahead.&#8221;</i> </p>
          <p> <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup> Refer to 'Appendix A' - Non-GAAP financial measures and definitions, for definitions of these measures and a reconciliation to the nearest GAAP measure. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>Financial Highlights</b> </p>
          <p> The table below sets forth certain key financial information for Q2 2023, Q1 2023, 1H 2023 and 1H 2022, split between Successor and Predecessor periods, as defined below. </p>
          <table cellspacing="0" id="z5c3c26475bde41cba3675d396e3daae4" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-top: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Q2 2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Q1 2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>1H 2023</b> </p>
                </td>
                <td rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;" colspan="3">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>1H 2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $, except TCE)</i> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Successor</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Successor</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Successor</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Successor</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Total</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Time and voyage charter revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 82,071 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 91,168 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 173,239 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 49,822 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 37,289 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 87,111 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Total operating revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 90,316 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 98,649 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 188,965 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 56,892 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 43,456 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 100,348 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Operating income </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 45,484 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 52,022 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 97,506 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 25,631 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 27,728 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 53,359 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 44,646 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 70,132 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 114,778 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 17,659 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 23,244 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 40,903 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Adjusted EBITDA<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 59,894 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 67,814 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 127,708 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 33,527 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 33,473 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 67,000 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 40%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Average daily TCE<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup> </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> (to the closest $100) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 81,100 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 83,700 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;border-right: solid black 1pt;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 82,500 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 60,500 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 57,100 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 10%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> 59,100 </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z5b2fff8b040e4c68a97a9868e26811ba" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 0px;width: 100%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Note:</b> As noted previously, the commencement of operations and funding of CoolCo and the acquisition of its initial tri-fuel diesel electric ("TFDE") LNG carriers, The Cool Pool
                    Limited and the shipping and FSRU management organization from Golar LNG Limited ("Golar") were completed in a phased process. It commenced with the funding of CoolCo on January 27, 2022 and concluded with the acquisition of the LNG
                    carrier and FSRU management organization on June 30, 2022, with vessel acquisitions taking place on different dates over that period. Results for the six months that commenced January 1, 2022 and ended June 30, 2022 have therefore been
                    split between the period prior to the funding of CoolCo and various phased acquisitions of vessel and management entities (the "Predecessor" period) and the period subsequent to the various phased acquisitions (the "Successor" period).
                    The combined results are not in accordance with U.S. GAAP and consist of the aggregate of selected financial data of the Successor and Predecessor periods. No other adjustments have been made to the combined presentation. We cannot
                    adequately benchmark the operating results for the six month period ended June 30, 2023 against the previous period reported in our comparative unaudited condensed consolidated and combined carve-out financial statements without
                    combining the applicable Successor and Predecessor periods and do not believe that reviewing the results of the periods in isolation would be useful in identifying trends in or reaching conclusions regarding our overall operating
                    performance. </p>
                </td>
              </tr>

          </table>
          <p> <b>LNG Market Review</b> </p>
          <p> The average Japan/Korea Marker gas price ("JKM") for the Quarter was $11.06/MMBtu compared to $17.05/MMBtu for Q1 2023. The Quarter commenced with Dutch Title Transfer Facility gas price ("TTF") at $14.31/MMBtu and quoted TFDE headline spot
            rates of $58,500 per day. The Quarter concluded with TTF at $10.91/MMBtu and quoted TFDE headline spot rates of $69,250 per day. </p>
          <p> The LNG market experienced typical seasonal weakness and relatively lower prices during the quarter, reaching price parity with oil for the first time since before the invasion of Ukraine. Shorter haul voyages to southern hemisphere markets
            increased, as is customary for the time of year. LNG volumes into Europe remained elevated by historic standards, as LNG replaces Russian pipeline gas and filled onshore storage. European inventory levels reached 78% by the end of the quarter
            and ~90% today. While the impact of these factors on the LNG carrier spot market was pronounced, the spot market continued to be populated almost entirely by sublets and this only affected CoolCo because of a single remaining variable rate
            charter. Owner-controlled vessels, of which very few are coming into the charter market in the short-term, have remained focused on time charters of 12 months or longer, where terms have remained largely stable at rates well above those
            prevailing in recent years, as charterers look to ensure access to carriers through the critical winter season in the northern hemisphere. </p>
          <p> With the winter approaching, the supply of LNG carriers available for term employment remains minimal. The recent extreme volatility in LNG commodity pricing is indicative of a very tight supply/demand balance and the relative fragility of
            global supply chains still adapting to the sudden removal of large volumes of Russian pipeline gas that previously provided a significant proportion of the EU&#8217;s energy needs. Whether as a result of geopolitical developments, labor action,
            industrial issues, or the weather or congestion-related issues that the industry experiences with some regularity, it is clear that the fast-growing LNG market remains highly dynamic. In this environment, importers are prioritizing certainty of
            access to both the LNG molecules and the transportation capacity, rather than managing towards maximal efficiency and risking being short gas at a critical juncture. We continue to expect that term rates will remain strong and with the
            potential of sharp seasonal upswing in the spot market, we expect to fix our vessel coming available in September 2023 on attractive terms. </p>
          <p> <b>Operational Review</b> </p>
          <p> CoolCo's fleet continued to perform well with no technical off-hire during the Quarter, resulting in a Q2 fleet utilization of 100%, unchanged from Q1. There are no drydocks planned for 2023, with the next drydock expected during the second
            quarter of 2024. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>Business Development</b> </p>
          <p> In June 2023, CoolCo signed contracts with HD Hyundai Global Service, a ship service subsidiary of HD Hyundai Group, to retrofit five LNG carriers with sub-coolers for LNG boil-off reliquefaction units. The contract value is approximately
            $10.0 million per vessel. </p>
          <p> On June 28, 2023, the Company announced that it had exercised its option to acquire two newbuild 2-stroke LNG carriers from affiliates of EPS. The Newbuilds are scheduled to be delivered from HHI in Korea in September and December of 2024.
            Each of the two Newbuilds is being acquired for an amount of approximately $234 million. The initial option exercise price was $56.9 million per vessel, resulting in a total of $113.8 million paid to EPS on July, 3 2023. The Newbuilds, named <i>Kool
              Tiger</i> and <i>Kool Panther</i>, are expected to be funded with a combination of cash on hand, including cash that was recently released from the sale of the <i>Golar Sea</i>l, and committed debt financing. </p>
          <p> CoolCo is in discussions with multiple potential charterers seeking work for the Newbuilds. </p>
          <p> <b>Financing and Liquidity</b> </p>
          <p> In June 2023, the Company announced that the syndicate of existing lenders in the $570 million bank facility approved an increase in the debt amount of $70.0 million and a reduction of the interest rate margin from 275 basis points to 225
            basis points. The $570 million bank facility's underlying, secured overnight financing rate ("SOFR") exposure is fully hedged and the scheduled amortization has been adjusted proportionally for the increased size. The additional debt funding
            under this $570 million bank facility will fund the LNGe conversion of five vessels, including retrofits with sub-coolers for LNG boil-off reliquefaction under the recently announced contract with HD Hyundai Global Service. </p>
          <p> As of June 30, 2023 CoolCo had cash and cash equivalents of $309.4 million and total short and long-term debt, net of deferred finance charges, amounted to $1,063.9 million. Total Contractual Debt<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup> stood at $1,179.4 million, which
            comprised of $504.4 million in respect of the $570 million bank facility maturing in March 2027, $481.3 million in respect of the four-vessel bank financing facility maturing in May 2029 (the &#8220;$520 million term loan facility&#8221;), and $193.8
            million in respect of the two sale and leaseback facilities maturing in the first quarter of 2025 (<i>Kool Ice and Kool Kelvin</i>). </p>
          <p> During Q2, we entered into further floating interest rate (SOFR) swap agreements for a notional amount of $40.0 million in respect of the $520 million term loan facility. Overall, the Company&#8217;s interest rate on its debt is fixed or hedged for
            approximately 90% of the notional debt, adjusting for existing cash on hand, but excluding cash that was earmarked for the option exercise of the Newbuilds. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>Corporate and Other Matters</b> </p>
          <p> As of June 30, 2023, CoolCo had 53,688,462 shares issued and outstanding. Of these, 31,254,390 shares (58.2%) were owned by EPS Ventures Ltd ("EPS") and 22,434,072 (41.8%) were publicly owned. </p>
          <p> In line with the Company&#8217;s variable dividend policy, the Board has declared a Q2 dividend of $0.41 per ordinary share. The record date is September 11, 2023 and the dividend will be distributed to DTC-registered shareholders on or around
            September 18, 2023, while due to the implementation of Central Securities Depositories Regulation in Norway, the dividend will be distributed to Euronext VPS-registered shareholders on or about September 22, 2023. </p>
          <p> <b>Outlook</b> </p>
          <p> Since the end of the Quarter, TTF has increased to $12/MMBtu and TFDE spot rates have increased to $120,000 per day. </p>
          <p> In the coming years, the global supply of LNG is set to increase by more than 50% on the basis of projects that have already reached FID, of which at least 40 mtpa of capacity has reached FID in 2023 alone, equal to approximately 10% of total
            2022 LNG production. In understanding the current 51% order book-to-fleet ratio (by volume), it is critical to understand that the order book has overwhelmingly been built on the basis of long-term contracts to service new liquefaction
            facilities, with the timing and quantity of their deliveries intended to match the commencement of new production. Furthermore, to the extent that project development delays result in vessels delivering to their charterers before their intended
            startup time, we would expect to see a dynamic similar to that which has recently prevailed, in which the market is sharply bifurcated between charterers seeking to fill interim periods in the spot market and owners such as CoolCo who are in a
            position to offer multi-year time charters. A number of additional liquefaction projects remain under development across North America and the Middle East in particular, but also in a wide variety of other geographies as there remains a strong
            and widespread desire to decarbonize by substituting LNG for the vast amounts of coal still being consumed, particularly in emerging markets. </p>
          <p> Among LNG carriers currently on the water, the older, less efficient vessels in the charter market are expected to face growing competitive pressure over time, particularly among the steam turbine vessels that continue to make up over 30% of
            the global fleet by volume. The imposition of the IMO&#8217;s carbon intensity indicator (&#8220;CII&#8221;) rules from the beginning of this year, as well as forthcoming European carbon pricing set to come into effect next year, are set to increase the relative
            advantage of modern, efficient TFDE and 2-stroke tonnage such as those in the CoolCo fleet. </p>
          <p> The limited supply of modern vessels available for time charter employment through the medium term is concentrated among a small number of owners, including CoolCo. Given the improved bargaining position afforded by a combination of scarcity
            and concentration, such owners have remained focused primarily on longer-term charters that would bridge the period from now until the next wave of LNG volumes arrives in 2026-2027. A newbuild vessel ordered today would be subject to an
            approximately 4-year lead time and a purchase price exceeding $260 million, limiting the likelihood of unforeseen newbuild tonnage during that period while further supporting the benchmark against which the overall fleet is priced. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>FORWARD LOOKING STATEMENTS</b> </p>
          <p> This press release and any other written or oral statements made by us in connection with this press release include forward-looking statements. All statements, other than statements of historical facts, that address activities and events
            that will, should, could or may occur in the future are forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify
            these forward-looking statements by words or phrases such as &#8220;believe,&#8221; &#8220;anticipate,&#8221; &#8220;intend,&#8221; &#8220;estimate,&#8221; &#8220;forecast,&#8221; &#8220;project,&#8221; &#8220;plan,&#8221; &#8220;potential,&#8221; &#8220;will,&#8221; &#8220;may,&#8221; &#8220;should,&#8221; &#8220;expect,&#8221; &#8220;could,&#8221; &#8220;would,&#8221; &#8220;predict,&#8221; &#8220;propose,&#8221; &#8220;continue,&#8221; or
            the negative of these terms and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include statements relating to our ability and expectations to charter available vessels and
            chartering strategy, outlook, expected results and performance, expected drydockings, delivery dates of newbuilds, intended uses of our financing facilities, dividends and dividend policy, expected growth in LNG supply, expected industry and
            business trends including expected trends in LNG demand and market trends, expected trends in LNG shipping capacity, LNG vessel supply and demand, trends of the spot market and the term market, and factors impacting supply and demand of vessels
            such as CII and European carbon pricing backlog, expected trends in charter and spot rates, expectations on rates for future charters, contracting, utilization (including expected revenue backlog), LNG vessel newbuild order-book, expected
            winter demand, commodity volatility statements under &#8220;LNG Market Review&#8221; and &#8220;Outlook&#8221; and other non-historical matters. </p>
          <p> The forward-looking statements in this document are based upon management&#8217;s current expectations, estimates and projections. These statements involve significant risks, uncertainties, contingencies and factors that are difficult or impossible
            to predict and are beyond our control, and that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Numerous factors could cause our actual
            results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements including: </p>
          <ul style="list-style-type: disc;">
            <li> our limited operating history under the CoolCo name; </li>
            <li> changes in demand in the LNG shipping industry, including the market for modern TFDE vessels and modern 2-stroke vessels; </li>
            <li> general LNG market conditions, including fluctuations in charter hire rates and vessel values; </li>
            <li> our ability to successfully employ our vessels; </li>
            <li> changes in the supply of LNG vessels; </li>
            <li> our ability to procure or have access to financing and refinancing, including financing for the Newbuild Vessels; </li>
            <li> our continued borrowing availability under our credit facilities and compliance with the financial covenants therein; </li>
            <li> potential conflicts of interest involving our significant shareholders; </li>
            <li> our ability to pay dividends; </li>
            <li> general economic, political and business conditions, including sanctions and other measures; </li>
            <li> changes in our operating expenses due to inflationary pressure and volatility of supply and maintenance including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs; </li>
            <li> fluctuations in foreign currency exchange and interest rates; </li>
            <li> vessel breakdowns and instances of loss of hire; </li>
            <li> vessel underperformance and related warranty claims; </li>
            <li> potential disruption of shipping routes and demand due to accidents, piracy or political events; </li>
            <li> compliance with, and our liabilities under, governmental, tax environmental and safety laws and regulations; </li>
            <li> information system failures, cyber incidents or breaches in security; </li>
            <li> changes in governmental regulation, tax and trade matters and actions taken by regulatory authorities; and </li>
            <li> other risks indicated in the risk factors included in CoolCo&#8217;s Annual Report on Form 20-F for the year ended December 31, 2022 and other filings with the U.S. Securities and Exchange Commission. </li>
          </ul>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> The foregoing factors that could cause our actual results to differ materially from those contemplated in any forward-looking statement included in this report should not be construed as exhaustive. Moreover, we operate in a very competitive
            and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press
            release. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.
          </p>
          <p> As a result, you are cautioned not to place undue reliance on any forward-looking statements which speak only as of the date of this press release. The Company undertakes no obligation to publicly update or revise any forward-looking
            statements, whether as a result of new information, future events or otherwise unless required by law. </p>
          <p> <b>Responsibility Statement</b> </p>
          <p> We confirm that, to the best of our knowledge, the interim unaudited condensed consolidated financial statements for the three and six months ended June 30, 2023, which have been prepared in accordance with accounting principles generally
            accepted in the United States (US GAAP) give a true and fair view of the Company&#8217;s consolidated assets, liabilities, financial position and results of operations. To the best of our knowledge, the financial report for the three and six months
            ended June 30, 2023 includes a fair review of important events that have occurred during the period and their impact on the interim unaudited condensed consolidated financial statements, the principal risks and uncertainties, and major related
            party transactions. </p>
          <p> August 31, 2023 <br>
            Cool Company Ltd. <br>
            Hamilton, Bermuda </p>
          <p> Questions should be directed to: <br>
            c/o Cool Company Ltd - +44 207 659 1111 </p>
          <table cellspacing="0" id="zc0ea3b1d34d04092a0c5def72ce1773d" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 50%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Richard Tyrrell - Chief Executive Officer </p>
                </td>
                <td colspan="1" rowspan="1" style="width: 10%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Cyril Ducau (Chairman of the Board) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> John Boots - Chief Financial Officer </p>
                </td>
                <td colspan="1" rowspan="1" style="width: 10%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Antoine Bonnier (Director) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="width: 10%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Mi Hong Yoon (Director) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="width: 10%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Neil Glass (Director) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="width: 10%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;text-align: left;width: 45%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Peter Anker (Director) </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z1e52815e302b4b23a659865efe7ce5b6" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td rowspan="1" colspan="19" style="padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>COOL COMPANY LTD</b> </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 33%;"><br>
                </td>
                <td rowspan="1" colspan="10" style="padding-left: 0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;"><br>
                </td>
                <td rowspan="1" colspan="7" style="padding-left: 0px;">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="10">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the three months ended</i></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="7">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the six months ended</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Apr-Jun <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Mar <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="4">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Apr-Jun <br>
                    </b><b>2022</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="4">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup></b> </p>
                </td>
                <td rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">2</sup></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup></b> </p>
                </td>
                <td rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">2</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Time and voyage charter revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 82,071 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 91,168 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 45,537 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 747 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 173,239 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 49,822 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 37,289 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Vessel and other management fee revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,757 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,376 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 2,933 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 7,133 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6,167 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Amortization of intangible assets and liabilities - charter agreements, net </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,488 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,105 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 7,070 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 8,593 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 7,070 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total operating revenues</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>90,316</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>98,649</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>52,607</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>3,680</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>188,965</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>56,892</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>43,456</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Vessel operating expenses </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (18,835 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (18,588 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (11,652 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 440 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (37,423 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (13,302 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (7,706 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Voyage, charter hire and commission expenses, net </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (877 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,499 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,034 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (229 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2,376 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (357 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,229 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Administrative expenses </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6,222 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6,643 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,282 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2,192 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (12,865 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2,636 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (5,422 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Depreciation and amortization </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (18,898 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (19,897 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (13,974 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (38,795 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (14,966 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (5,745 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total operating expenses</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(44,832</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(46,627</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(27,942</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(1,987</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(91,459</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(31,261</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(20,102</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other operating income </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,374 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,374 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Operating income</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>45,484</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>52,022</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>24,665</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>6,067</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>97,506</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>25,631</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>27,728</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Other non-operating income</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>21</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>42,528</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>42,549</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Financial income/(expense):</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Interest income </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 2,791 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,517 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 59 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,308 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 59 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Interest expense </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (19,863 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (19,485 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (5,798 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (47 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (39,348 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6,672 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4,725 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Gains/(Losses) on derivative instruments </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 16,705 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6,001 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 10,704 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other financial items, net </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (414 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (393 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (301 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,267 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (807 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,359 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 622 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Financial expenses, net</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(781</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(24,362</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(6,040</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,224</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(25,143</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(7,972</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(4,099</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Income before income taxes and non-controlling interests</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>44,724</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>70,188</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>18,625</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>7,291</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>114,912</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>17,659</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>23,629</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Income taxes, net </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (78 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (56 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (71 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (134 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (385 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net income</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>44,646</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>70,132</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>18,625</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>7,220</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>114,778</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>17,659</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>23,244</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income/(loss) attributable to non-controlling interests </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 344 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,287 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (811 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 279 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (943 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (811 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (8,206 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net income attributable to the Owners of Cool Company Ltd</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>44,990</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>68,845</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>17,814</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>7,499</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>113,835</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>16,848</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>15,038</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net income/(loss) attributable to:</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Owners of Cool Company Ltd </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 44,990 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 68,845 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 17,814 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 7,499 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 113,835 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 16,848 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 15,038 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Non-controlling interests </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (344 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,287 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 811 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (279 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 943 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 811 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 8,206 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net income</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>44,646</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>70,132</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>18,625</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>7,220</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>114,778</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>17,659</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>23,244</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 33%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z2a621826de7a4cae96ae307521bacdeb" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: top;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 99%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> The commencement of operations and funding of CoolCo and the acquisition of its initial TFDE LNG carriers, The Cool Pool Limited and the shipping and FSRU management organization from Golar
                    LNG Limited ("Golar") was completed in a phased process. On January 26, 2022, CoolCo entered into various agreements (the "Vessel SPA") with Golar, as amended on February 25, 2022, pursuant to which CoolCo acquired all of the
                    outstanding shares of nine of Golar&#8217;s wholly-owned subsidiaries on various dates in March and April 2022. Eight of these entities were each the registered or disponent owner or lessee of the following modern LNG carriers: Crystal, Ice,
                    Bear, Frost, Glacier, Snow, Kelvin and Seal (disposed subsequently). The Cool Pool Limited was the entity responsible for the marketing of these LNG carriers. For CoolCo, for three and six month periods ended June 30, 2022, the
                    successor period reflects the period beginning from January 27, 2022 with the closing of CoolCo&#8217;s Norwegian equity raise and the date CoolCo operations substantially commenced and were considered meaningful. Vessel SPA acquisition dates
                    were staggered reflecting results, as the successor, from the date CoolCo obtained control of the respective vessel entities. </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: top;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 99%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Predecessor period includes results derived from the carve-out of historical operations from Golar entities acquired by CoolCo as part of the Vessel SPA and ManCo SPA until the day before
                    the staggered acquisition date per legal entity during the period beginning from January 1, 2022 to June 30, 2022. </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z962ea52f2c43401d9b9032e709b9aaf6" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td rowspan="1" colspan="3" style="padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>COOL COMPANY LTD</b> </p>
                </td>
              </tr>
              <tr>
                <td rowspan="1" colspan="3" style="padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 70%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 15%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 15%;">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;text-align: center; list-style-position: inside;width: 15%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>At June 30,</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;text-align: center; list-style-position: inside;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>At December 31,</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;text-align: center; list-style-position: inside;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;width: 15%;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <i>(Audited)</i> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>ASSETS</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Current assets</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Cash and cash equivalents </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 309,419 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 129,135 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Restricted cash and short-term deposits </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,554 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,435 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Intangible assets, net </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 2,570 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 5,552 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Trade receivable and other current assets </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 10,379 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6,225 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Inventories </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 604 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 991 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total current assets</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>326,526</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>145,338</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Non-current assets</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Restricted cash </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 474 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 507 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Intangible assets, net </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 8,571 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 8,315 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Newbuildings </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 113,787 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Vessels and equipment, net </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,733,799 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,893,407 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other non-current assets </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 20,024 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 10,494 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total assets</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>2,203,181</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>2,058,061</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>LIABILITIES AND EQUITY</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Current liabilities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Current portion of long-term debt and short-term debt </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 159,739 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 180,065 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Trade payables and other current liabilities </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 252,610 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 98,524 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total current liabilities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>412,349</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>278,589</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Non-current liabilities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Long-term debt </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 904,162 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 958,237 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other non-current liabilities </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 98,669 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 105,722 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total liabilities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,415,180</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,342,548</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Equity</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Owners' equity includes 53,688,462 common shares of $1.00 each, issued and outstanding </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 718,102 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 646,557 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Non-controlling interests </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 69,899 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 68,956 </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total equity</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>788,001</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>715,513</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total liabilities and equity</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>2,203,181</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 15%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>2,058,061</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 70%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 15%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z175d8e8d8a184c398b05d92c085737c0" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td rowspan="1" style="padding-left: 0px;" colspan="8">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>COOL COMPANY LTD</b> </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 72%;"><br>
                </td>
                <td rowspan="1" colspan="7" style="padding-left: 0px;">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="7">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the six months ended</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;text-align: center; list-style-position: inside;" colspan="4">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;text-align: center; list-style-position: inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;text-align: center; list-style-position: inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;text-align: center; list-style-position: inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Operating activities</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 114,778 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 17,659 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 23,244 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>Adjustments to reconcile net income to net cash provided by operating activities:</i> </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Depreciation and amortization expenses </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 38,795 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 14,966 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 5,745 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Amortization of intangible assets and liabilities arising from charter agreements, net </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (8,593 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (7,070 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Amortization of deferred charges and fair value adjustments </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 2,319 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 441 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,588 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Gain on sale of Golar Seal vessel </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (42,549 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Drydocking expenditure </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4,284 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Compensation cost related to share-based payment </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,197 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 238 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Change in fair value of derivative instruments </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6,446 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>Changes in assets and liabilities:</i> </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Trade accounts receivable </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (3,885 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2,285 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (117 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Inventories </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 387 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,298 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other current and other non-current assets </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4,892 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 5,158 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (7,226 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Amounts (due to) /from related parties </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,270 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,067 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,252 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Trade accounts payable </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 26,966 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 991 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (400 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Accrued expenses </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (7,178 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,261 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (180 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 25px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other current and non-current liabilities </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 12,236 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (598 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 2,957 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net cash provided by operating activities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>117,581</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>34,292</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>27,101</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Investing activities</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="background-color: #cceeff;padding-left: 0px;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Additions to vessels and equipment </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (872 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Proceeds on sale of vessel </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 184,300 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Additions to intangible assets </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (432 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Consideration for acquisition of vessels and management entities </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (218,276 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net cash provided by / (used in) investing activities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>182,996</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(218,276</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Financing activities</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Proceeds from short-term and long-term debt </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 70,000 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 570,000 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Repayments of short-term and long-term debt </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (144,828 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (24,862 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (498,832 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Repayments of Parent's funding </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (136,351 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Financing arrangement fees and other costs </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,892 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (6,128 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> (Repayments to) / contributions from CoolCo in connection with acquisition, net of equity proceeds </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (581,072 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 581,072 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net proceeds from equity raise </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 267,056 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 15px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Cash dividends paid </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (43,487 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net cash used in / (provided by) financing activities</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(120,207</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>224,994</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(54,111</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="vertical-align: bottom;border-left: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net increase / (decrease) in cash, cash equivalents and restricted cash</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 180,370 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 41,010 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (27,010 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Cash, cash equivalents and restricted cash at beginning of period</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 133,077 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 50,892 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 77,902 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 72%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Cash, cash equivalents and restricted cash at end of period</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>313,447</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>91,902</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>50,892</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="zd784a90568a3455194907edbfc9a9662" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td rowspan="1" colspan="12" style="padding-left: 0px;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>COOL COMPANY LTD</b> </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 36%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;"><br>
                </td>
                <td rowspan="1" colspan="10" style="padding-left: 0px;">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;" colspan="10">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b><i>For the six months ended June 30, 2023</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $, except number of shares)</i> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;vertical-align: middle;width: 8%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Number of <br>
                    </b><b>common <br>
                      shares</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;width: 9%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Owners&#8217; <br>
                      Share <br>
                      Capital</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;width: 9%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Additional <br>
                      Paid-in <br>
                      Capital<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;width: 9%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Retained <br>
                      Earnings</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Owners' <br>
                      Equity</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;width: 9%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Non- <br>
                    </b><b>controlling <br>
                    </b><b>Interests</b> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Total <br>
                    </b><b>Equity</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 5px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Consolidated successor balance at December 31, 2022 </b><i>(Audited)</i> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>53,688,462</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>53,688</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>507,127</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>85,742</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>646,557</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>68,956</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>715,513</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 113,835 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>113,835</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 943 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>114,778</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 15px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Share based payments contribution </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,197 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,197</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,197</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 15px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Dividends </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (43,487 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(43,487</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(43,487</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 5px;width: 36%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Consolidated successor balance at June 30, 2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>53,688,462</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>53,688</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>508,324</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>156,090</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>718,102</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>69,899</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>788,001</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="za8619b55c55445e69a1008b613a80915" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: top;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 99%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Additional paid-in capital refers to the amounts of capital contributed or paid-in over and above the par value of the Company's issued share capital. </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z268635c512724bfa8927d5e9e84899c0" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;" colspan="12">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b><i>For the six months ended June 30, 2022</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $, except number of shares)</i> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Number of <br>
                    </b><b>common <br>
                      shares</b> </p>
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Parent&#8217;s / <br>
                      Owners&#8217; <br>
                      Share <br>
                      Capital</b> </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Contributed/ <br>
                      Additional <br>
                      Paid-in <br>
                      Capital <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></b> </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Retained <br>
                      (Deficit) / <br>
                      Earnings</b> </p>
                </td>
                <td rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Total <br>
                      Parent's / <br>
                      Owners' <br>
                      Equity</b> </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Non- <br>
                    </b><b>controlling <br>
                    </b><b>Interest</b> </p>
                </td>
                <td rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;border-bottom: solid black 1pt;vertical-align: middle;" colspan="2">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Total <br>
                    </b><b>Equity</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Combined carve-out predecessor balance at December 31, 2021 (Audited)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,010,000</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,010</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>779,852</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(212,305</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>568,557</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>174,498</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>743,055</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 15,038 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>15,038</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 8,206 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>23,244</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Share based payments contribution </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 238 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>238</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>238</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Deconsolidation of lessor </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> VIEs </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (115,412 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(115,412</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Combined carve-out predecessor balance upon disposal</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,010,000</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,010</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>780,090</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(197,267</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>583,833</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>67,292</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>651,125</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Cancellation of Parent's equity </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,000,000 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,000 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (780,090 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 197,267 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(583,823</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(583,823</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Combined carve-out equity</b> </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>balance prior to acquisition</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10,000</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>67,292</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>67,302</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Consolidated successor balance upon acquisition</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10,000</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>10</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Issuance of shares from private placement </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 27,500,000 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 27,500 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 239,393 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>266,893</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>266,893</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Issuance of shares to Golar </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 12,500,000 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 12,500 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 114,703 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>127,203</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>127,203</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Recognition of non-controlling </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> interest upon acquisition </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 67,292 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>67,292</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Fair value adjustment in relation to acquisition </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (95 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>(95</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> <b>)</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;border-bottom: solid black 1pt;padding-left: 15px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 16,848 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>16,848</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 811 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>17,659</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;border-bottom: solid black 1pt;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 5px;width: 35%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Consolidated successor<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> </sup>balance at June 30, 2022</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>40,010,000</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>40,010</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>354,096</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>16,848</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>410,954</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>68,008</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>478,962</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z41f458e6825e4368b2275b2b998bfee5" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: top;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 99%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Additional paid-in capital refers to the amounts of capital contributed or paid-in over and above the par value of the Company's issued share capital. </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>APPENDIX A - NON-GAAP FINANCIAL MEASURES AND DEFINITIONS <br>
            </b><b>Non-GAAP Financial Metrics Arising from How Management Monitors the Business</b> </p>
          <p> In addition to disclosing financial results in accordance with U.S. generally accepted accounting principles (US GAAP), this earnings release and the associated investor presentation and discussion contain references to the non-GAAP financial
            measures which are included in the table below. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between
            periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business and measuring our performance. These non-GAAP financial
            measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with US GAAP, and the financial results calculated in accordance with US GAAP. Non-GAAP measures are not uniformly defined by all
            companies, and may not be comparable with similar titles, measures and disclosures used by other companies. The reconciliations from these results should be carefully evaluated. </p>
          <table cellspacing="0" id="za30fbc327334481a87ddc52a5367504d" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;vertical-align: middle;width: 20%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Non-GAAP measure</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;vertical-align: middle;width: 20%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Closest equivalent US GAAP measure</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;vertical-align: middle;width: 30%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Adjustments to reconcile to primary financial statements prepared under US GAAP</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-top: solid black 1pt;border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;vertical-align: middle;width: 30%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Rationale for adjustments</b> </p>
                </td>
              </tr>
              <tr>
                <td rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;border-bottom: solid black 1pt;padding-left: 5px;" colspan="4">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b><u>Performance Measures</u></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b><i>Adjusted EBITDA</i></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Net income </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> +/- Other non-operating income </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> +/- Net financial expense, representing: Interest income, Interest expense, Losses on derivative instruments and Other financial items, net </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> +/- Income taxes </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> + Depreciation and amortization </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> - Amortization of intangible assets and liabilities - charter agreements, net </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Increases the comparability of total business performance from period to period and against the performance of other companies by removing the impact of other non-operating income,
                    depreciation, amortization of intangible assets and liabilities -charter agreements, net, financing and tax items. </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b><i>Average daily TCE</i></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Time and voyage charter revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> - Voyage, charter hire and commission expenses, net </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> The above total is then divided by calendar days less scheduled off-hire days. </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> - Measure of the average daily net revenue performance of a vessel. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> - Standard shipping industry performance measure used primarily to compare period-to-period changes in the vessel&#8217;s net revenue performance despite changes in the mix of charter types (i.e.
                    spot charters, time charters and bareboat charters) under which the vessel may be employed between the periods. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> - Assists management in making decisions regarding the deployment and utilization of its fleet and in evaluating financial performance. </p>
                </td>
              </tr>
              <tr>
                <td rowspan="1" style="border-left: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 5px;" colspan="4">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b><i><u>Liquidity measures</u></i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b><i>Total Contractual Debt</i></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Total debt (current and non-current), net of deferred finance charges </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> + VIE Consolidation and fair value adjustments upon acquisition </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> + Deferred Finance Charges </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> We consolidate two lessor VIEs for our sale and leaseback facilities (for the vessels <i>Ice</i> and <i>Kelvin</i>). This means that on consolidation, our contractual debt is eliminated
                    and replaced with the Lessor VIEs&#8217; debt. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Contractual debt represents our actual debt obligations under our various financing arrangements before consolidating the Lessor VIEs. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> The measure enables investors and users of our financial statements to assess our liquidity and the split of our debt (current and non-current) based on our underlying contractual
                    obligations. </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b><i>Total Company Cash</i></b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 20%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> CoolCo cash based on GAAP measures: </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> + Cash and cash equivalents </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> + Restricted cash and short-term deposits (current and non-current) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> - VIE restricted cash and short-term deposits (current and non-current) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;width: 30%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> We consolidate lessor VIEs for our sale and leaseback facilities. This means that on consolidation, we include restricted cash held by the lessor VIEs. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Total Company Cash represents our cash and cash equivalents and restricted cash and short-term deposits (current and non-current) before consolidating the lessor VIEs. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Management believes that this measure enables investors and users of our financial statements to assess our liquidity and aids comparability with our competitors. </p>
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b><u>Reconciliations - Performance Measures</u></b> </p>
          <p> <b>Adjusted EBITDA</b> </p>
          <table cellspacing="0" id="zd232916e6857433ea5a4fba7002c2a86" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="10">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the three months ended</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Apr-Jun <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Mar <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;text-align: center; list-style-position: inside;" colspan="4">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Apr-Jun <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup></b> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">2</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net income</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>44,646</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>70,132</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>18,625</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>7,220</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other non-operating income </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (21 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (42,528 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Interest income </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2,791 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,517 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (59 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Interest expense </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 19,863 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 19,485 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 5,798 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 47 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Gains / (Losses) on derivative instruments </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (16,705 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6,001 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other financial items, net </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 414 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 393 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 301 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,267 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Income taxes </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 78 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 56 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 71 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Depreciation and amortization </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 18,898 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 19,897 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 13,974 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Amortization of intangible - charter agreements, net </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4,488 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4,105 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (7,070 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 62%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Adjusted EBITDA</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>59,894</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>67,814</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>31,569</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>6,073</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z14beaf89ad0e49d8bc4723e33def7fdd" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="7">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the six months ended</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-June <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;text-align: center; list-style-position: inside;" colspan="4">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup></b> </p>
                </td>
                <td rowspan="1" colspan="2" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">2</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Net income</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>114,778</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>17,659</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>23,244</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other non-operating income </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (42,549 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Interest income </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4,308 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (59 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (4 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Interest expense </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 39,348 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6,672 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,725 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Gains on derivative instruments </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (10,704 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Other financial items, net </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 807 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,359 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (622 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Income taxes </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 134 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#8212; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 385 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Depreciation and amortization </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 38,795 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 14,966 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 5,745 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Amortization of intangible - charter agreements, net </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (8,593 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (7,070 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>&#8212;</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 71%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Adjusted EBITDA</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>127,708</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>33,527</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>33,473</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>Average daily TCE</b> </p>
          <table cellspacing="0" id="zf3815311886c41f1b2e23e17e5fa56f5" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="14">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the three months ended</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 0px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="3">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Apr-Jun <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="3">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Mar <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;text-align: center; list-style-position: inside;" colspan="6">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Apr-Jun <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $, except number of days and average daily TCE)</i> </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup></b> </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">2</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Time and voyage charter revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 82,071 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 91,168 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 45,537 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 747 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Voyage, charter hire and commission expenses </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (877 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,499 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,034 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (229 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 81,194 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 89,669 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 44,503 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 518 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Calendar days less scheduled off-hire days </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,001 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,071 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 718 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 10 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 58%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Average daily TCE (to the closest $100) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>81,100</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>83,700</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>62,000</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>51,800</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z8fc741a60a4a4be88da51f500622894f" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="10">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b><i>For the six months ended</i></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="3">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2023</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" style="padding-left: 0px;border-bottom: solid black 1pt;text-align: center; list-style-position: inside;" colspan="6">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Jan-Jun <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $, except number of days and average daily TCE)</i> </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Successor <br>
                      (Consolidated)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">1</sup></b> </p>
                </td>
                <td rowspan="1" colspan="3" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;vertical-align: middle;">
                  <p style="text-align: center; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>Predecessor <br>
                    </b><b>(Combined <br>
                      Carve-out)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">2</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Time and voyage charter revenues </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 173,239 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 49,822 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 37,289 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Voyage, charter hire and commission expenses </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2,376 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (357 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1,229 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 170,863 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 49,465 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 36,060 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-left: solid black 1pt;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Calendar days less scheduled off-hire days </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 2,072 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 817 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 631 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 69%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Average daily TCE (to the closest $100) </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>82,500</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;padding-left: 0px;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>60,500</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-left: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>$</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 8%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>57,100</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z7469022928954ec69f4e7870febc6a30" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: top;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 99%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> The commencement of operations and funding of CoolCo and the acquisition of its initial TFDE LNG carriers, The Cool Pool Limited and the shipping and FSRU management organization from Golar
                    LNG Limited ("Golar") was completed in a phased process. On January 26, 2022, CoolCo entered into various agreements (the "Vessel SPA") with Golar, as amended on February 25, 2022, pursuant to which CoolCo acquired all of the
                    outstanding shares of nine of Golar&#8217;s wholly-owned subsidiaries on various dates in March and April 2022. Eight of these entities are each the registered or disponent owner or lessee of the following modern LNG carriers: Crystal, Ice,
                    Bear, Frost, Glacier, Snow, Kelvin and Seal (disposed subsequently). The Cool Pool Limited was the entity responsible for the marketing of these LNG carriers. For CoolCo, for three and six month periods ended June 30, 2022, the
                    successor period reflects the period beginning from January 27, 2022 with the closing of CoolCo&#8217;s Norwegian equity raise and the date CoolCo operations substantially commenced and were considered meaningful. Vessel SPA acquisition dates
                    were staggered reflecting results, as the successor, from the date CoolCo obtained control of the respective vessel entities. </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: top;width: 1%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (2) </p>
                </td>
                <td colspan="1" rowspan="1" style="vertical-align: top;padding-left: 5px;width: 99%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Predecessor period includes results derived from the carve-out of historical operations from Golar entities acquired by CoolCo as part of the Vessel SPA and ManCo SPA until the day before
                    the staggered acquisition date per legal entity during the period beginning from January 1, 2022 to June 30, 2022. </p>
                </td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b><u>Reconciliations - Liquidity measures</u></b> </p>
          <p> <b>Total Contractual Debt</b> </p>
          <table cellspacing="0" id="z9478a66301844a47baf5007bccc5b739" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>At June 30, <br>
                      2023</b> </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>At December 31, <br>
                      2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Total debt (current and non-current) net of deferred finance charges </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,063,901 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;width: 1%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 1,138,302 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;border-right: solid black 1pt;width: 1%;"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Add: VIE consolidation and fair value adjustments </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 108,923 </p>
                </td>
                <td colspan="1" rowspan="1" style="width: 1%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 106,829 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;width: 1%;"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Add: Deferred finance charges </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6,557 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;width: 1%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 6,186 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;border-right: solid black 1pt;width: 1%;"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total Contractual Debt</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,179,381</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;width: 1%;"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>1,251,317</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;width: 1%;"><br>
                </td>
              </tr>

          </table>
          <p> <b>Total Company Cash</b> </p>
          <table cellspacing="0" id="ze1038a4485264b3abd1cbd837ec89e8e" style="margin-bottom: 10px;margin-left: 0px; margin-right: auto;width: 100%; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-bottom: solid black 1pt;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <i>(in thousands of $)</i> </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>At June 30, <br>
                      2023</b> </p>
                </td>
                <td rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;text-align: center; list-style-position: inside;" colspan="2">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>At December 31, <br>
                    </b><b>2022</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Cash and cash equivalents </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 309,419 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 129,135 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Restricted cash and short-term deposits </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 4,028 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> 3,942 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="vertical-align: bottom;border-left: solid black 1pt;background-color: #cceeff;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> Less: VIE restricted cash </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (3,554 </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1" style="background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> (3,435 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-right: solid black 1pt;background-color: #cceeff;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-left: solid black 1pt;padding-left: 5px;width: 80%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;"> <b>Total Company Cash</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>309,893</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 9%;">
                  <p style="text-align: right; list-style-position: inside;margin-bottom: 0px; margin-top: 0px;"> <b>129,642</b> </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1pt;border-right: solid black 1pt;padding-left: 0px;padding-right: 0px;vertical-align: bottom;width: 1%;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <p> <b>Other definitions</b> </p>
          <p> <b>Revenue Backlog</b> </p>
          <p> Revenue backlog is defined as the contracted daily charter rate for each vessel multiplied by the number of scheduled hire days for the remaining contract term. Revenue backlog is not intended to represent adjusted EBITDA or future cashflows
            that will be generated from these contracts. This measure should be seen as a supplement to and not a substitute for our US GAAP measures of performance. </p>
          <p> This information is subject to the disclosure requirements in Regulation EU 596/2014 (MAR) article 19 number 3 and section 5-12 of the Norwegian Securities Trading Act. </p>
        </div>
        <div class="bw-release-contact">
          <h2 style="FONT-SIZE: 14pt;">Contacts</h2>
          <p> +44 207 659 1111 / ir@coolcoltd.com </p>
        </div>
      </div>
    </div>
  </div>
</body>
</html>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
