XML 116 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I - Condensed Parent Only Financial Information - Condensed Statements of Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Income Statements, Captions [Line Items]      
Revenues $ 4,049,742 $ 3,602,298 $ 3,155,671
Selling, general, and administrative expenses 190,367 168,086 306,282
Depreciation and amortization 233,075 240,041 238,598
Operating income (1,439,406) 230,048 67,006
Other (income) expenses:      
Change in fair value of warrant liability (21,236) 955 13,363
Interest expense, net 104,459 137,927 234,044
Total other (income) expenses (83,223) (138,882) (247,407)
(Loss) income before income taxes (1,522,629) 91,166 (180,401)
Provision for income taxes (145,337) 33,617 (5,331)
Net (loss) income (1,377,292) 57,549 (175,070)
Net income (loss) attributable to subsidiaries 3,210 3,055 736
Total comprehensive (loss) income (1,394,872) 49,341 (166,979)
Parent Company      
Condensed Income Statements, Captions [Line Items]      
Revenues 0 0 0
Cost of revenues 0 0 0
Impairment of goodwill and indefinite-lived assets 0 0 0
Selling, general, and administrative expenses 0 0 0
Depreciation and amortization 0 0 0
Total expenses 0 0 0
Operating income 0 0 0
Other (income) expenses:      
Change in fair value of warrant liability (21,236) 955 13,363
Interest expense, net 0 0 0
Total other (income) expenses (21,236) 955 13,363
(Loss) income before income taxes 21,236 (955) (13,363)
Provision for income taxes 0 0 0
Net (loss) income (1,380,502) 54,494 (175,806)
Equity in net income (loss) of subsidiaries (1,401,738) 55,449 (162,443)
Net income (loss) attributable to subsidiaries 21,236 (955) (13,363)
Other comprehensive (loss) income, net of tax Equity in comprehensive (loss) income of subsidiaries (14,370) (5,152) 8,827
Total comprehensive (loss) income $ (1,394,872) $ 49,342 $ (166,979)