XML 28 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Other Liabilities
12 Months Ended
Dec. 31, 2022
Other Liabilities Disclosure [Abstract]  
Other Liabilities

6. Other Liabilities

Other accrued expenses consist of the following:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

(in thousands)

 

 

 

 

 

 

Interest rate caps and accrued interest payable

 

$

33,168

 

 

$

19,922

 

Operating lease liability

 

 

21,584

 

 

 

20,415

 

Client deposits

 

 

16,521

 

 

 

13,623

 

General liability insurance reserve

 

 

12,937

 

 

 

7,131

 

Rebates due to retailers

 

 

12,693

 

 

 

17,396

 

Employee medical self-insurance reserves

 

 

10,007

 

 

 

8,161

 

Client refunds related to the Take 5 Matter

 

 

9,416

 

 

 

9,424

 

Taxes

 

 

7,286

 

 

 

5,357

 

Holdbacks

 

 

2,247

 

 

 

15,564

 

Contingent consideration

 

 

1,674

 

 

 

41,522

 

Other accrued expenses

 

 

5,640

 

 

 

5,618

 

Total other accrued expenses

 

$

133,173

 

 

$

164,133

 

 

Other long-term liabilities consist of the following:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

(in thousands)

 

 

 

 

 

 

Operating lease liability

 

$

56,371

 

 

$

40,444

 

Workers' compensation

 

 

32,377

 

 

 

31,401

 

Contingent consideration

 

 

18,660

 

 

 

16,844

 

Other long-term liabilities

 

 

3,146

 

 

 

3,529

 

Total other long-term liabilities

 

$

110,554

 

 

$

92,218

 

 

Under the workers’ compensation programs, the estimated liability for claims incurred but unpaid at December 31, 2022 and 2021 were $57.2 million and $57.7 million, respectively. These amounts include reported claims as well as claims incurred but not reported. As of December 31, 2022, $24.8 million and $32.4 million of this liability was included in the “Accrued compensation and benefits” and “Other long-term liabilities” in the Consolidated Balance Sheets, respectively. As of December 31, 2021, $26.3 million and $31.4 million of this liability was included in the “Accrued compensation and benefits” and “Other long-term liabilities” in the Consolidated Balance Sheets, respectively. In connection with its deductible limits, the Company has standby letters-of-credit as of December 31, 2022 and 2021 in the amount of $44.5 million and $54.8 million, respectively, and $16.0 million and $10.0 million surety bond as of such years supporting the estimated unpaid claim liabilities.

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) (as further described in Note 16, Income Taxes) provides for deferred payment of the employer portion of social security taxes between March 27, 2020 and December 31, 2020, with 50% of the deferred amount due December 31, 2021 and the remaining 50% due December 31, 2022. The Company began deferring payment of the employer share of the security taxes in April 2020. The Company repaid $23.8 million and $24.0 million during the years ended December 31, 2022 and 2021, respectively.

Contingent Consideration Liabilities

Each reporting period, the Company measures the fair value of its contingent liabilities by evaluating the significant unobservable inputs and probability weightings using Monte Carlo simulations. Any resulting decreases or increases in the fair value result in a corresponding gain or loss reported in “Selling, general, and administrative expenses” in the Consolidated Statements of Operations and Comprehensive (Loss) Income. The Company has reassessed the fair value of contingent consideration based on the achievement of performance targets as defined in the respective purchase agreements and it resulted in a fair value adjustment of a $4.8 million loss that was included in “Selling, general, and administrative expenses” in the Consolidated Statements of Operations and Comprehensive (Loss) Income. As of December 31, 2022, the maximum potential payment outcomes were $112.2 million.

The following table summarizes the changes in the carrying value of the contingent consideration liabilities:

 

 

 

December 31,

 

(in thousands)

 

2022

 

 

2021

 

Beginning of the period

 

$

58,366

 

 

$

45,901

 

Fair value of acquisitions

 

 

510

 

 

 

19,832

 

Changes in fair value

 

 

4,774

 

 

 

5,763

 

Payments

 

 

(42,711

)

 

 

(11,949

)

Measurement period adjustments

 

 

 

 

 

(1,181

)

Foreign exchange translation effects

 

 

(605

)

 

 

 

End of the period

 

$

20,334

 

 

$

58,366