XML 39 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Redeemable Noncontrolling Interest
12 Months Ended
Dec. 31, 2022
Noncontrolling Interest [Abstract]  
Redeemable Noncontrolling Interest

17. Redeemable Noncontrolling Interests

The Company is party to a put and call option agreement with respect to the common securities that represent the remaining noncontrolling interest from a majority-owned subsidiary, which was established through a majority-owned international joint venture during the year ended December 31, 2021. The put and call option agreement representing 20% of the total outstanding noncontrolling equity interest of that subsidiary may be exercised at the discretion of the noncontrolling interest holder by providing written notice to the Company beginning in 2026 and expiring in 2028. The redemption value of the put and call option agreement is based on a multiple of the majority-owned subsidiary’s earnings before interest, taxes, depreciation and amortization subject to certain adjustments. The noncontrolling interest is subject to a put option that is outside of the Company’s control and is presented as redeemable non-controlling interest in the temporary equity section of the Consolidated Balance Sheets. The Company recorded its redeemable noncontrolling interest at fair value on the date of the related business combination transaction and recognizes changes in the redemption value at the end of each reporting period. The carrying value of the redeemable noncontrolling interest was $3.7 million as of December 31, 2022.

Changes in redeemable noncontrolling interest for the years ended December 31, 2022 and 2021, are as follows:

 

(in thousands)

 

 

 

Balance at January 1, 2021

 

$

 

Fair value at acquisition

 

 

1,804

 

Net income attributable to redeemable noncontrolling interests

 

 

91

 

Foreign currency translation adjustment

 

 

(2

)

Balance at December 31, 2021

 

 

1,893

 

Fair value at acquisition

 

 

1,987

 

Net income attributable to redeemable noncontrolling interests

 

 

215

 

Dividend distribution

 

 

(223

)

Foreign currency translation adjustment

 

 

(126

)

Balance at December 31, 2022

 

$

3,746

 

During the year ended December 31, 2022, the Company acquired one sales business which included a put option exercisable by the 20% shareholder that allows such shareholder to sell its 20% noncontrolling interest to the Company for a multiple of the acquired subsidiary’s adjusted earnings. As the put option is outside of the Company’s control, the estimated value of the 20% noncontrolling interest is presented as a redeemable noncontrolling interest outside of permanent equity on the Consolidated Balance Sheets. The fair value of the redeemable noncontrolling interest and put option at the acquisition date was valued based on a mix of the income approach for determining the value of the redeemable noncontrolling interest and market approach for determining the most advantageous redemption point for the put option using a Monte Carlo simulation method. The fair value assigned to this interest is estimated using Level 3 inputs based on unobservable inputs.