XML 45 R29.htm IDEA: XBRL DOCUMENT

Acquisitions and Dispositions (Tables)

12 Months Ended

Dec. 31, 2022

Business Acquisition [Line Items]

Schedule of Supplemental Information on an Unaudited Pro Forma Basis

Supplemental information on an unaudited pro forma basis, presented as if the acquisitions executed during the period from January 1, 2020 to March 1, 2023 had been consummated as of the beginning of the comparative prior period, is as follows:


		Year Ended December 31,
		2022				2021			2020
(in thousands)
Revenues		$	4,065,242			$	3,767,716		$	3,339,221
Net (loss) income		$	(1,377,436	)		$	59,983		$	(168,954	)

2022 Acquisitions

Business Acquisition [Line Items]

Schedule of Fair Values of Identifiable Assets and Liabilities of Acquisitions

The fair values of the identifiable assets and liabilities of the acquisitions less post-close adjustments related to working capital completed during the year ended December 31, 2022, as of the applicable acquisition dates, are as follows:


(in thousands)
Consideration:
Cash		$	74,206
Holdback			810
Fair value of contingent consideration			510
Total consideration		$	75,526
Recognized amounts of identifiable assets acquired and liabilities assumed:
Assets
Accounts receivable		$	6,817
Other assets			3,446
Identifiable intangible assets			25,546
Total assets			35,809
Liabilities
Accounts payable			7,363
Deferred tax liabilities and other			8,546
Total liabilities			15,909

Redeemable noncontrolling interest			1,987

Noncontrolling interest			974
Total identifiable net assets			16,939
Goodwill arising from acquisitions		$	58,587

Schedule of Fair Value and Estimated Useful Lives of Intangible Assets Acquired

The identifiable intangible assets are amortized on a straight-line basis over their estimated useful lives. The fair value and estimated useful lives of the intangible assets acquired are as follows:


(in thousands)		Amount				Weighted Average Useful Life
Client relationships		$	24,413			6 years
Trade names			1,133			5 years
Total identifiable intangible assets		$	25,546

2021 Acquisitions

Business Acquisition [Line Items]

Schedule of Fair Values of Identifiable Assets and Liabilities of Acquisitions

The fair values of the identifiable assets and liabilities of the acquisitions completed during the year ended December 31, 2021, at the respective acquisition dates, are as follows:


(in thousands)
Consideration
Cash		$	42,668
Holdbacks			13,464
Fair value of contingent consideration			19,832
Total consideration		$	75,964
Recognized amounts of identifiable assets acquired and liabilities assumed:
Assets
Accounts receivable		$	12,677
Other assets			4,315
Property and equipment			998
Identifiable intangible assets			35,571
Total assets			53,561
Liabilities
Total liabilities			21,206
Redeemable noncontrolling interest			1,793
Total identifiable net assets			30,562
Goodwill arising from acquisitions		$	45,402

Schedule of Fair Value and Estimated Useful Lives of Intangible Assets Acquired

The identifiable intangible assets are amortized on a straight-line basis over their estimated useful lives. The fair value and estimated useful lives of the intangible assets acquired are as follows:


(in thousands)		Amount				Weighted Average Useful Life
Client relationships		$	27,387			7 years
Trade names			5,084			5 years
Developed technology			3,100			7 years
Total identifiable intangible assets		$	35,571

2020 Acquisitions

Business Acquisition [Line Items]

Schedule of Fair Values of Identifiable Assets and Liabilities of Acquisitions

The fair values of the identifiable assets and liabilities of the acquisitions completed during the year ended December 31, 2020, at the respective acquisition dates, are as follows:


(in thousands)
Consideration
Cash		$	68,057
Holdbacks			5,260
Fair value of contingent consideration			14,766
Total consideration		$	88,083
Recognized amounts of identifiable assets acquired and liabilities assumed:
Assets
Accounts receivable		$	3,542
Other assets			2,936
Property and equipment			321
Identifiable intangible assets			42,460
Total assets			49,259
Liabilities
Total liabilities			4,569
Total identifiable net assets			44,690
Goodwill arising from acquisitions		$	43,393

Schedule of Fair Value and Estimated Useful Lives of Intangible Assets Acquired

The identifiable intangible assets are amortized on a straight-line basis over their estimated useful lives. The fair value and estimated useful lives of the intangible assets acquired are as follows:


(in thousands)		Amount				Weighted Average Useful Life
Client relationships		$	42,460			6 years