XML 93 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation and Other Benefit Plans - Schedule Of Weighted Average Assumptions (Details)
12 Months Ended
Dec. 31, 2020
$ / shares
Common Series C Units [Member]  
Grant date fair value $ 201.25
Dividend yield 0.00%
Expected volatility 75.30%
Risk-free interest rate 0.20%
Lack of marketability discount 30.50%
Expected term 1 year
Common Series C2 Units [Member]  
Grant date fair value $ 223.00
Dividend yield 0.00%
Yield Test Probability 23.30%
Cost of Equity Capital 11.80%
Expected term 1 year