XML 131 R118.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Acquisitions |
Summary of total consideration | ​
​ | ​ | ​ | ​
(Thousands) |  | ​ | ​
Cash paid to Cott Corporation | ​ | $ | 397,878
Cash paid on behalf of sellers for sellers’ transaction expenses | ​ | ​ | 5,241
Post-close working capital adjustments | ​ | ​ | (1,500)
Total Consideration | ​ | $ | 401,619
Summary the purchase price allocation of the assets acquired, and liabilities assumed | ​
​ | ​ | ​ | ​
(Thousands) |  | Acquired Value
Cash and cash equivalents | ​ | $ | 8,282
Accounts receivable | ​ | ​ | 57,818
Inventory | ​ | ​ | 67,297
Prepaid expenses and other current assets | ​ | ​ | 1,810
Property, plant and equipment | ​ | ​ | 92,369
Goodwill | ​ | ​ | 159,320
Intangible assets | ​ | ​ | 142,920
Other assets | ​ | ​ | 3,319
Accounts payable and accrued liabilities | ​ | ​ | (87,216)
Long-term debt | ​ | ​ | (147)
Deferred tax liabilities | ​ | ​ | (42,168)
Other long-term liabilities | ​ | ​ | (1,985)
Total | ​ | $ | 401,619
Summary components of identified intangible assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Estimated Fair |  | Estimated Useful
(Thousands) | ​ | Market Value | ​ | Life
Customer relationships | ​ | $ | 137,500 | ​ | ​ | 20 years
Trademark (Note 3) | ​ | ​ | 5,200 | ​ | ​ | Indefinite
Favorable lease asset | ​ | ​ | 220 | ​ | ​ | 5 years
Total | ​ | $ | 142,920 | ​ | ​ | ​
Summary of proforma results | ​
​ | ​ | ​ | ​
​ | ​ | Year Ended
(Thousands, except per unit amounts) |  | December 31, 2020
Revenue | ​ | $ | 647,935
Net loss attributable to common shareholders | ​ | ​ | (138,896)
Net loss per common shareholder | ​ | ​ | (4.06)

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration