XML 258 R245.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended 9 Months Ended 11 Months Ended
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]  

(Thousands)

    

Westrock Private Warrants

Fair value as of January 1, 2022

$

Assumption of warrants

11,618

Change in fair value

2,590

Fair value as of September 30, 2022

$

14,208

 
CIK 0001846136 Riverview Acquisition Corp      
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

June 30, 

    

December 31, 

Description

Level

2022

2021

Assets:

Marketable securities held in Trust Account

 

1

$

250,257,574

$

250,035,732

Liabilities:

 

 

  

 

  

Warrant liability – Public Warrants

 

1

$

12,092,500

$

6,629,871

Warrant liability – Private Placement Warrants

 

3

$

7,241,640

$

3,933,105

 

    

    

    

December 31, 

Description

Level

2021

Assets:

 

  

Marketable securities held in Trust Account

 

1

$

250,035,732

Liabilities:

 

  

Warrant liability – Public Warrants

 

1

$

6,629,871

Warrant liability – Private Placement Warrants

 

3

$

3,933,105

Level 3 Fair Value Measurements

The following table provides quantitative information regarding Level 3 fair value measurements:

    

June 30, 

    

December 31, 

 

2022

2021

 

Private Warrants

Private Warrants

 

Stock price

$

9.93

$

9.74

Exercise price

$

11.50

$

11.50

Expected term (in years)

 

5.0

 

5.0

Volatility

 

13.6

%  

 

10.7

%

Risk-free rate

 

2.98

%  

 

1.25

%

Dividend yield

 

0.0

%  

 

0.00

%

 

    

August 10,

 

2021 (Initial

 

Measurement)

 

Public and Private

 

Warrants

 

Stock price

$

9.44

Exercise price

$

11.50

Expected term (in years)

 

5.0

Volatility

 

16.9

%

Risk-free rate

 

0.87

%

Dividend yield

 

0.0

%

    

December 31, 

 

2021

 

Private Warrants

 

Stock price

$

9.74

Exercise price

$

11.50

Expected term (in years)

 

5.0

Volatility

 

10.7

%

Risk-free rate

 

1.25

%

Dividend yield

 

0.00

%

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

The following table presents the changes in the fair value of Level 3 warrant liabilities:

    

Private

    

    

Warrant

Placement

Public

Liabilities

Fair value as of January 1, 2022

$

3,933,105

$

$

3,933,105

Change in valuation inputs or other assumptions

 

3,308,535

 

 

3,308,535

Fair value as of June 30, 2022

$

7,241,640

$

$

7,241,640

 

    

Private

    

    

    

Warrant

Placement

Public

Liabilities

Fair value as of February 4, 2021 (inception)

$

$

$

Initial measurement on August 10, 2021

 

6,882,000

 

11,375,000

 

18,257,000

Change in valuation inputs or other assumptions

 

(2,948,895)

 

(3,000,000)

 

(5,948,895)

Transfer to level 1

 

 

(8,375,000)

 

(8,375,000)

Fair value as of December 31, 2021

$

3,933,105

$

$

3,933,105