XML 62 R45.htm IDEA: XBRL DOCUMENT v3.23.1

Equity-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2022

Equity-Based Compensation

Schedule of unit option activity

​

​	​	​	​	​	​	​	​
​	​	​	​	Weighted-Average		​	​
​		Options		Fair Value			Average Life
Options outstanding at December 31, 2021	​	3,200,071	​	$	0.49	​	8.7 years
Options granted	​	274,868	​	$	3.24	​	​
Options forfeited	​	(218,246)	​	$	0.52	​	​
Options exercised	​	(39,344)	​	$	0.53	​	​
Outstanding at December 31, 2022	​	3,217,349	​	$	0.72	​	7.8 years
​	​	​	​	​	​	​	​
Exercisable at December 31, 2022	​	605,246	​	$	0.53	​	7.6 years

​

Schedule of restricted unit option activity

​

​	​	​	​	​	​
​	​	​	​	Average Fair
​	​	RSUs	​	Market Value
Outstanding at December 31, 2021	​	—	​	$	—
Granted	​	1,145,000	​	$	11.49
Forfeited	​	(18,000)	​	$	11.51
Vested	​	—	​	$	—
Outstanding at December 31, 2022	​	1,127,000	​	$	11.49

​

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration