XML 53 R42.htm IDEA: XBRL DOCUMENT
v3.23.3

Fair Value Measurements (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Fair Value Measurements |
Summary of the fair value of financial instruments | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023
(Thousands) | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Total
Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Green coffee associated with forward contracts | ​ | $ | — | ​ | $ | 38,169 | ​ | $ | — | ​ | $ | 38,169
Forward purchase and sales contracts | ​ | ​ | — | ​ | ​ | 15,159 | ​ | ​ | — | ​ | ​ | 15,159
Total | ​ | $ | — | ​ | $ | 53,328 | ​ | $ | — | ​ | $ | 53,328
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Coffee futures contracts | ​ | $ | 1,136 | ​ | $ | — | ​ | $ | — | ​ | $ | 1,136
Forward purchase and sales contracts | ​ | ​ | — | ​ | ​ | 3,962 | ​ | ​ | — | ​ | ​ | 3,962
Westrock Public Warrants | ​ | ​ | 31,839 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 31,839
Westrock Private Warrants | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 4,336 | ​ | ​ | 4,336
Total | ​ | $ | 32,975 | ​ | $ | 3,962 | ​ | $ | 4,336 | ​ | $ | 41,273
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2022
(Thousands) | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Total
Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Green coffee associated with forward contracts | ​ | $ | — | ​ | $ | 39,928 | ​ | $ | — | ​ | $ | 39,928
Forward purchase and sales contracts | ​ | ​ | — | ​ | ​ | 15,053 | ​ | ​ | — | ​ | ​ | 15,053
Total | ​ | $ | — | ​ | $ | 54,981 | ​ | $ | — | ​ | $ | 54,981
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Coffee futures contracts | ​ | $ | 3,334 | ​ | $ | — | ​ | $ | — | ​ | $ | 3,334
Forward purchase and sales contracts | ​ | ​ | — | ​ | ​ | 4,258 | ​ | ​ | — | ​ | ​ | 4,258
Westrock Public Warrants | ​ | ​ | 27,179 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 27,179
Westrock Private Warrants | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 28,342 | ​ | ​ | 28,342
Total | ​ | $ | 30,513 | ​ | $ | 4,258 | ​ | $ | 28,342 | ​ | $ | 63,113
Schedule of change in fair value | ​
​ | ​ | ​ | ​
(Thousands) |  | Westrock Private Warrants
Fair value as of December 31, 2022 | ​ | $ | 28,342
Transfer out of Level 3 | ​ | ​ | (18,916)
Change in fair value | ​ | ​ | (5,090)
Fair value as of September 30, 2023 | ​ | $ | 4,336
Schedule of unobservable inputs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, 2023 |  | December 31, 2022
Stock price | ​ | $ | 8.86 | ​ | $ | 13.36
Exercise price | ​ | $ | 11.50 | ​ | $ | 11.50
Expected term (years) | ​ | ​ | 5.00 | ​ | ​ | 5.00
Expected volatility | ​ | ​ | 34.90% | ​ | ​ | 7.74%
Risk-free rate of return | ​ | ​ | 4.65% | ​ | ​ | 3.99%
Dividend yield | ​ | ​ | 0.00% | ​ | ​ | 0.00%

X
- Definition Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2C -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2C Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of the fair value measurement of assets and liabilities, which includes financial instruments measured at fair value that are classified in shareholders' equity, which may be measured on a recurring or nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//820/tableOfContent + Details
Name: | us-gaap_FairValueMeasurementInputsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration