XML 95 R83.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Earnings Per Shares (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Numerator:        
Net income (loss) attributable to common unitholders - basic $ (17,672) $ (26,724) $ (41,258) $ (31,493)
Numerator:        
Net income (loss) attributable to common shareholders - basic (17,672) (26,724) (41,258) (31,493)
Net income (loss) attributable to common shareholders - diluted $ (17,672) $ (26,724) $ (41,258) $ (31,493)
Denominator:        
Weighted-average common units outstanding - basic 88,323 75,726 88,209 75,543
Weighted-average common units outstanding - diluted 88,323 75,726 88,209 75,543
Basic earnings (loss) per common share $ (0.20) $ (0.35) $ (0.47) $ (0.42)
Dilutive earnings (loss) per common share $ (0.20) $ (0.35) $ (0.47) $ (0.42)
Westrock Warrants        
Earnings per Unit        
Antidilutive securities 19,144 19,144 19,144 19,155
Restricted stock        
Earnings per Unit        
Antidilutive securities 2,860 2,242 2,504 1,788
Employee Stock Option        
Earnings per Unit        
Antidilutive securities 1,316 1,476 1,322 1,505
Series A Preferred Shares        
Earnings per Unit        
Antidilutive securities 30,517 23,566 25,278 23,575