XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Shareholders Equity and Capital Stock | 6 Months Ended
--- | ---
Jun. 30, 2024
Shareholders Equity and Capital Stock |
Shareholders' Equity And Capital Stock | 12. Shareholders’ Equity and Capital Stock Common shares The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which 295,184,728 shares and 270,898,900 shares were issued and outstanding as of June 30, 2024, and December 31, 2023, respectively. On February 21, 2023, the Company closed an underwritten public offering of 34,000,000 common shares and accompanying warrants to purchase up to 17,000,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The warrants have an exercise price of $1.50 per whole common share and will expire three years from the date of issuance. Ur-Energy also granted the underwriters a 30-day option to purchase up to an additional 5,100,000 common shares and warrants to purchase up to 2,550,000 common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares. The gross proceeds to Ur-Energy from this offering were approximately $46.1 million. After fees and expenses of $3.0 million, net proceeds to the Company were approximately $43.1 million. During the six months ended June 30, 2024, the Company sold 15,573,025 common shares through its At Market facility for $26.6 million. After issue costs of $0.8 million, net proceeds to the Company were $25.8 million. Stock options In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders on June 2, 2023. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, grants of options will vest over a three-year period: one-third on the first anniversary, one-third on the second anniversary, and one-third on the third anniversary of the grant. The term of the options is five years. Activity with respect to stock options is summarized as follows:
Stock Option Activity |  |  | Outstanding Options |  |  |  | Weighted-average Exercise Price |
|  |  | # |  |  |  | $ |
December 31, 2023 |  |  | 8,900,335 |  |  |  | 0.87 |
Granted |  |  | 500,000 |  |  |  | 1.79 |
Exercised |  |  | (524,553 | ) |  |  | 0.56 |
Forfeited |  |  | (339,174 | ) |  |  | 1.29 |
June 30, 2024 |  |  | 8,536,608 |  |  |  | 0.90 |
The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date and there is no intrinsic value as of the date of grant. We received $0.3 million from options exercised in the six months ended June 30, 2024. Stock-based compensation expense from stock options was $0.2 million and $0.4 million for the three and six months ended June 30, 2024, respectively and $0.2 million and $0.4 million for the three and six months ended June 30, 2023, respectively. As of June 30, 2024, there was approximately $1.5 million of unamortized stock-based compensation expense related to the Option Plan. The expenses are expected to be recognized over the remaining weighted-average vesting period of 2.3 years under the Option Plan. As of June 30, 2024, outstanding stock options are as follows:
|  |  |  | Options Outstanding |  |  | Options Exercisable |  |
Exercise Price |  |  |  | Number of Options |  |  |  | Weighted-average Remaining Contractual Life |  |  |  | Aggregate Intrinsic Value |  |  |  | Number of Options |  |  |  | Weighted-average Remaining Contractual Life |  |  |  | Aggregate Intrinsic Value |  |  | Expiry
$ |  |  |  | # |  |  |  | years |  |  |  | $ |  |  |  | # |  |  |  | years |  |  |  | $ |  |  |
0.58 |  |  |  | 1,827,010 |  |  |  | 0.4 |  |  |  | 1,502,590 |  |  |  | 1,827,010 |  |  |  | 0.4 |  |  |  | 1,502,590 |  |  | 2024-11-05
0.46 |  |  |  | 2,512,347 |  |  |  | 1.4 |  |  |  | 2,360,116 |  |  |  | 2,512,347 |  |  |  | 1.4 |  |  |  | 2,360,116 |  |  | 2025-11-13
1.05 |  |  |  | 1,244,100 |  |  |  | 2.2 |  |  |  | 431,971 |  |  |  | 925,045 |  |  |  | 2.2 |  |  |  | 321,190 |  |  | 2026-08-27
1.63 |  |  |  | 175,000 |  |  |  | 2.7 |  |  |  | - |  |  |  | 116,666 |  |  |  | 2.7 |  |  |  | - |  |  | 2027-03-14
1.13 |  |  |  | 1,200,788 |  |  |  | 3.5 |  |  |  | 320,364 |  |  |  | 434,906 |  |  |  | 3.5 |  |  |  | 116,031 |  |  | 2028-01-04
1.51 |  |  |  | 1,077,363 |  |  |  | 4.4 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  | 2028-12-07
1.80 |  |  |  | 500,000 |  |  |  | 4.9 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  | 2029-05-08
0.90 |  |  |  | 8,536,608 |  |  |  | 2.2 |  |  |  | 4,615,041 |  |  |  | 5,815,974 |  |  |  | 1.4 |  |  |  | 4,299,927 |  |  |
The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price as of the last trading day in the six months ended June 30, 2024 (approximately US$1.40), that would have been received by the option holders had they exercised their options on that date. There were 6,784,245 in-the-money stock options outstanding and 5,699,308 in-the-money stock options exercisable as of June 30, 2024. The fair value of the options granted in the six months ended June 30, 2024 was determined using the Black-Scholes model with the following assumptions:
Stock Options Fair Value Assumptions |  | 2024 |
Expected forfeiture rate |  |  | 5.0 | %
Expected life (years) |  |  | 4.0 |
Expected volatility |  |  | 67.1 | %
Risk free rate |  |  | 3.8 | %
Expected dividend rate |  |  | 0.0 | %
Weighted average exercise price (CAD$) |  | $ | 2.46 |
Black-Scholes value (CAD$) |  | $ | 1.33 |
Restricted share units On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”), as subsequently amended and now known as the Restricted Share Unit and Equity Incentive Plan (the “RSU&EI Plan”). The RSU&EI Plan was approved by our shareholders most recently on June 2, 2022. Eligible participants under the RSU&EI Plan include directors and employees of the Company. Granted RSUs are redeemed on the second anniversary of the grant. Upon an RSU redemption, the holder of the RSU will receive one common share, for no additional consideration, for each RSU held. Activity with respect to RSUs is summarized as follows:
Restricted Share Unit Activity |  |  | Outstanding RSUs |  |  |  | Weighted-average Grant Date Fair Value |
|  |  | # |  |  |  | $ |
December 31, 2023 |  |  | 641,910 |  |  |  | 1.33 |
Forfeited |  |  | (6,905 | ) |  |  | 1.51 |
June 30, 2024 |  |  | 635,005 |  |  |  | 1.32 |
Stock-based compensation expense from RSUs was $0.2 million and $0.3 million for the three and six months ended June 30, 2024, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2023, respectively. As of June 30, 2024, there was approximately $0.4 million of unamortized stock-based compensation expense related to the RSU&EI Plan. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 1.2 years under the RSU&EI Plan. As of June 30, 2024, outstanding RSUs were as follows:
Number of RSUs |  |  | Weighted-average Remaining Contractual Life |  |  | Aggregate Intrinsic Value |  |  | Redemption Date |
# |  |  | years |  |  | $ |  |  |  |
332,850 |  |  |  | 0.5 |  |  |  | 465,990 |  |  | 2025-01-04 |
302,155 |  |  |  | 1.4 |  |  |  | 423,017 |  |  | 2025-12-07 |
635,005 |  |  |  | 1.0 |  |  |  | 889,007 |  |  |  |
No restricted share units were granted in the six months ended June 30, 2024. Warrants In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 of our common shares at $1.35 per full share. In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 of our common shares at $1.50 per full share. Activity with respect to warrants is summarized as follows:
Warrant Activity |  |  | Outstanding Warrants |  |  |  | Number of Shares to be Issued Upon Exercise |  |  |  | Per Share Exercise Price |
|  |  | # |  |  |  | # |  |  |  | $ |
December 31, 2023 |  |  | 55,417,500 |  |  |  | 27,708,750 |  |  |  | 1.46 |
Exercised |  |  | (16,376,500 | ) |  |  | (8,188,250 | ) |  |  | 1.35 |
June 30, 2024 |  |  | 39,041,000 |  |  |  | 19,520,500 |  |  |  | 1.50 |
We received $11.1 million from warrants exercised in the six months ended June 30, 2024. As of June 30, 2024, outstanding warrants were as follows:
Exercise Price |  |  |  | Number of Warrants |  |  |  | Weighted-average Remaining Contractual Life |  |  |  | Aggregate Intrinsic Value |  |  | Expiry
$ |  |  |  | # |  |  |  | years |  |  |  | $ |  |  |
1.50 |  |  |  | 39,041,000 |  |  |  | 1.6 |  |  |  | - |  |  | 2026-02-21
1.50 |  |  |  | 39,041,000 |  |  |  | 1.6 |  |  |  | - |  |  |
Fair value calculation assumptions for stock options, restricted share units, and warrants The fair value of stock options are determined using the Black-Scholes model on their respective grant dates. The fair value of restricted share units are determined using the Intrinsic Value Method on their respective grant dates. The Company estimates expected future volatility based on daily historical trading data of the Company’s common shares. The risk-free interest rates are determined by reference to Canadian Benchmark Bond Yield rates with maturities that approximate the expected life. The Company has never paid dividends and currently has no plans to do so. Forfeitures and expected lives were estimated based on actual historical experience. Share-based compensation expense related to stock options and restricted share units is recognized net of estimated pre-vesting forfeitures, which results in expensing the awards that are ultimately expected to vest over the expected life.

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration