XML 358 R54.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
SCHEDULE OF INCOME TAX RECOVERY

 

For the Year Ended December 31,  2024   2023   2022 
             
Net loss before taxes  $(56,695,823)  $(20,267,365)  $(21,036,690)
                
Expected current income tax recovery  $15,024,000  $5,370,852  $5,574,723
Change in statutory, foreign tax, foreign exchange rates and other   (1,717,000)   -    - 
Amounts not deductible for tax purposes   (8,988,000)   (1,113,000)   (1,177,000)
Other deductible items   232,000   191,000    161,000 
Adjustment to prior years provision versus statutory tax returns and expiry of non capital losses   6,623,000    -    - 
Other non deductible items   -    (69,000)   (66,000)
Change in unrecognized deductible temporary differences   (11,174,000)   -    - 
Non taxable gain (loss)   -    -    (388,000)
Deferred R&D expenses, net   -    

(459,000

)   

(627,000

)
Foreign tax differential   -    

(905,538

)   

(828,000

)
Unrecognized tax losses   -    

(3,015,314

)   (2,649,723)
Income tax recovery recognized  $-   $-   $- 
SCHEDULE OF FUTURE INCOME TAX ASSETS

The following table reflects future income tax assets at December 31:

 

   2024   2023   2022 
             
Resource assets  $827,000   $1,024,271   $1,024,271 
Gross unamortized share issue costs   1,280,000    810,000    1,081,250 
Capitalized S.174 expenses   10,088,000    5,900,000    2,368,000 
Canadian non-capital losses   27,466,000    22,585,000    21,955,000 
Canadian capital losses   5,252,000    5,300,000    5,156,000 
US non-capital losses   98,396,000    95,300,000    93,000,000 
Singapore non-capital losses   18,254,000    19,300,000    13,800,000 
Property and equipment   4,783,000    -    - 
                
Unused income tax losses   166,346,000    150,219,271    138,384,521 
Unrecognized deferred tax assets   (166,346,000)   (150,219,271)   (138,384,521)
                
Deferred income tax assets recognized  $-   $-   $-