XML 377 R73.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DERIVATIVE WARRANT LIABILITY (Details) - USD ($)
12 Months Ended
Dec. 03, 2024
Sep. 25, 2024
Jul. 19, 2024
Dec. 04, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]              
Stock price ($CA)         $ 8.39 $ 1.25  
Warrant exercise price           $ 1.52  
Warrant expected life.           5 years  
Volatility 88.05% 87.63% 85.93% 75.66% 88.05% 75.66% 83.51%
Dividend yield 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Risk free interest rate 2.91% 2.79% 3.35% 3.54% 2.93% 3.54%  
Fair value of derivative warrant liability         $ 35,750,607 $ 1,002,264  
Number of warrants         $ 8,298,912 $ 1,786,000  
Bottom of range [member]              
IfrsStatementLineItems [Line Items]              
Warrant exercise price         $ 1.52    
Warrant expected life.         3 years 11 months 4 days    
Volatility         85.73% 82.17%  
Risk free interest rate         2.99% 2.88% 1.80%
Top of range [member]              
IfrsStatementLineItems [Line Items]              
Warrant exercise price         $ 8.39    
Warrant expected life.         4 years 11 months 4 days    
Volatility         86.97% 82.45%  
Risk free interest rate         3.55% 3.48% 3.48%