XML 379 R75.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF COMMON SHARES ISSUED (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Notes and other explanatory information [abstract]      
Opening balance, shares 42,488,045 37,841,950 36,494,228
Opening balance, shares $ 165,705,423 $ 151,206,539 $ 147,729,846
Funds from Common shares issued on privale placement, shares 24,693,643 1,786,000 1,126,635
Funds from Common shares issued on privale placement, value $ 69,211,854 $ 1,607,400 $ 3,184,332
Fair value of warrants issued on private placement, shares
Fair value of warrants issued on private placement, value $ (31,164,688) $ (954,537) $ (656,734)
Share issue costs, shares
Share issue costs, value $ (878,185) $ (578,317) $ (247,892)
Shares issued to settle accounts payable, shares     5,422
Shares issued to settle accounts payable, value     $ 40,029
Funds from the exercise of stock options, shares 597,151 268,356 143,437
Funds from the exercise of stock options, shares $ 754,711 $ 668,259 $ 418,845
Fair value of stock options exercised, shares
Fair value of stock options exercised $ 2,209,196 $ 587,035 $ 374,129
Fair value of stock options exercised, shares 3,278,595 2,364,066 72,500
Funds from the exercise of warrants, value $ 3,725,565 $ 7,767,067 $ 284,437
Fair value of exercised warrants, shares
Fair value of exercised warrants, shares $ 4,816,224 $ 4,418,783 $ 79,547
Fair value of exercised warrants, shares     (272)
Adjustment of share for consolidation, value $ 9,362,235 $ 983,194
Adjustment of share for consolidation, shares 5,449,723 227,673  
Ending balance, shares 76,507,157 42,488,045 37,841,950
Ending balance, value $ 223,742,335 $ 165,705,423 $ 151,206,539