XML 380 R76.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF WARRANTS AND COMPENSATION OPTIONS (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Notes and other explanatory information [abstract]      
Fair value of expired warrants issued on public offering, Historical Fair value $ 1.77 $ 6.15 $ 7.10
Warrants and Compensation Options, Number of Warrants/Compensation options Ending Balance 2,349,318 3,512,171 3,021,353
Warrants and Compensation Options, Historical Fair value Ending Balance $ 670,115 $ 5,905,642 $ 5,328,455
Fair value of warrant issued on private placement, Historical Average Exercise Price $ 1.00   $ 1.17
Fair value of warrant issued on private placement, Number of Warrants/Compensation options 11,804,753   563,318
Fair value of warrant issued on private placement, Historical Fair value $ 11,764,359   $ 656,734
Warrants and Compensation Options, Historical Fair value Beginning Balance $ 0.74 $ 3.27 $ 3.90
Historical fair value assigned to warrants exercised, Number of Warrants/Compensation options (1,680,395) (2,364,066) (72,500)
Historical fair value assigned to warrants exercised, Historical Fair value $ (1,260,170) $ (4,418,783) $ (79,547)
Fair value of expired warrants, Historical Average Exercise Price $ 1.17 $ 4.50  
Fair value of expired warrants, Number of Warrants/Compensation options (14,250) (584,787)  
Fair value of expired warrants, Historical Fair value $ (16,616) $ (816,744)  
Fair value of expired warrants issued on public offering, Historical Average Exercise Price    
Fair value of expired warrants issued on public offering, Number of Warrants/Compensation options   1,786,000  
Warrants and Compensation Options, Historical Average Exercise Price Ending Balance 1.05  
Other warrants issued on private placements, Historical Fair value Beginning Balance [1]    
Other warrants issued on private placements, Number of Warrants/Compensation options [1] 8,111,112    
Other warrants issued on private placements, Historical Fair value [1]    
Other warrants exercised, Historical Fair value [1]    
Other warrants exercised, Number of Warrants/Compensation options [1] (1,598,200)    
Warrants and Compensation Options, Number of Warrants/Compensation options Ending Balance 18,972,338 2,349,318 3,512,171
Warrants and Compensation Options, Historical Fair value Ending Balance $ 11,157,688 $ 670,115 $ 5,905,642
[1] The fair value of these warrants is included in derivative warrant liability. (Note 10)