XML 15 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statement of Operations (USD $)
3 Months Ended9 Months Ended185 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Income earned during the development stage:     
Sales of gold$ 0$ 5,343$ 0$ 11,410$ 437,122
Sales of concentrate0000601,168
Drilling and exploration contract income456,409120,255863,745132,3401,223,660
Joint venture management fee income24,583056,320056,320
Engineering services income21,15010,41590,70010,415122,722
Revenues502,142136,0131,010,765154,1652,440,992
Costs and expenses:     
Direct production costs4,5918,5718,39849,4911,327,369
Drilling and exploration contract expense226,98756,287474,67376,896681,739
Engineering servicing expense0375037513,090
Management24,12159,20573,004186,2311,902,631
Exploration2,44637,5759,745151,2032,417,976
Gain on sale of mineral property0000(90,000)
Gain on default of mineral property sale000(50,000)(320,000)
Net gain on sale of equipment0(30,500)(12,895)(30,098)(47,993)
Depreciation and amortization30,52713,05064,36046,493794,140
General and administrative expenses92,69265,687280,830240,2972,974,554
Total operating expenses381,364210,250898,115670,8889,653,506
Other (income) expense:     
Timber sales0000(54,699)
Timber expense000014,554
Royalties and other income(3,000)(1,284)(14,624)(3,095)(102,445)
Royalties expense000044,089
Gain on sale of marketable equity security0000(92,269)
Interest income(137)(112)(697)(723)(48,678)
Interest expense7,9433,36614,1197,593106,006
Write-off of goodwill and investment0000120,950
Total other (income) expense4,8061,970(1,202)3,775(12,492)
Net income (loss)115,972(76,207)113,852(520,498)(7,200,022)
Net loss attributable to non controlling interest70302,10802,108
Net income (loss) attributable to The Company116,675(76,207)115,960(520,498)(7,197,914)
Other comprehensive income (loss):     
Unrealized gain (loss) on marketable equity security6270(6,143)(11,993)9,332
Comprehensive income (loss)$ 117,302$ (76,207)$ 109,817$ (532,491)$ (7,188,582)
Net income (loss) per common share basic and diluted   $ (0.01)$ (0.31)
Weighted average common shares outstanding basic and diluted45,040,66242,703,10145,033,17442,020,24822,946,664