XML 59 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
New Jersey Mining Company Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (1,436,129)us-gaap_NetIncomeLoss $ (798,977)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used) by operating activities    
Depreciation and amortization 46,360us-gaap_DepreciationAndAmortization 98,208us-gaap_DepreciationAndAmortization
(Gain) loss on sale of equipment 34,878us-gaap_GainLossOnSaleOfPropertyPlantEquipment (108,208)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on sale of marketable equity security (24,741)us-gaap_GainLossOnSaleOfSecuritiesNet  
Write-down of good will, investment, and mineral property   433,142njmc_WriteDownOfGoodWillInvestmentAndMineralProperty
Accretion of asset retirement obligation (4,608)us-gaap_AssetRetirementObligationAccretionExpense 1,152us-gaap_AssetRetirementObligationAccretionExpense
Equity in loss of Golden Chest LLC   99,500us-gaap_EquityMethodInvestmentSoldCarryingAmount
Stock based compensation 201,927us-gaap_ShareBasedCompensation  
Common stock issued for management and directors fees   7,250njmc_StockIssuedDuringPeriodValueDirectors
Common stock issued for exploration expense   50,000us-gaap_StockIssuedDuringPeriodValueOther
Change in:    
Joint venture receivables 6,122us-gaap_IncreaseDecreaseInOtherReceivables (48,619)us-gaap_IncreaseDecreaseInOtherReceivables
Milling receivables (81,165)njmc_IncreaseDecreaseMillingReceivables (36,450)njmc_IncreaseDecreaseMillingReceivables
Other current assets (12,975)us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,640us-gaap_IncreaseDecreaseInOtherCurrentAssets
Inventory   19,464us-gaap_IncreaseDecreaseInInventories
Accounts payable 37,706us-gaap_IncreaseDecreaseInAccountsPayable (7,336)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and related payroll expense 27,944us-gaap_IncreaseDecreaseInAccruedSalaries 15,209us-gaap_IncreaseDecreaseInAccruedSalaries
Account payable Marathon Gold   (62,500)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Net cash (used) by operating activities (1,204,681)us-gaap_NetCashProvidedByUsedInOperatingActivities (334,525)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment (600,869)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,084)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of controlling interest in GF&H (100,000)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates  
Purchase of mineral property   (4,500)us-gaap_PaymentsToAcquireMiningAssets
Proceeds from sale of mineral property 10,000us-gaap_ProceedsFromSaleOfLandHeldforinvestment 24,000us-gaap_ProceedsFromSaleOfLandHeldforinvestment
Contributions to Golden Chest LLC   (99,500)us-gaap_ProceedsFromContributedCapital
Note Receivable (58,386)us-gaap_PaymentsToAcquireNotesReceivable  
Proceeds from sale of marketable equity security 28,610us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities  
Proceeds from sale of equipment 76,676us-gaap_ProceedsFromSaleOfMachineryAndEquipment 112,000us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Net cash provided (used) by investing activities (643,970)us-gaap_NetCashProvidedByUsedInInvestingActivities 21,916us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Sales of common stock and warrants, net of issuance costs 1,485,000us-gaap_ProceedsFromIssuanceOfCommonStock 1,000,000us-gaap_ProceedsFromIssuanceOfCommonStock
Principal payments on notes payable (95,870)us-gaap_RepaymentsOfNotesPayable (55,492)us-gaap_RepaymentsOfNotesPayable
Principal payments on capital lease (26,367)us-gaap_DebtInstrumentPeriodicPaymentPrincipal (32,009)us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Milling advance 200,000us-gaap_ProceedsFromOtherDeposits  
Principal payments on note and other payables, related party, net (36,701)us-gaap_ProceedsFromRelatedPartyDebt (5,722)us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from non-controlling interest, net 22,987us-gaap_ProceedsFromMinorityShareholders 32,009us-gaap_ProceedsFromMinorityShareholders
Net cash provided by financing activities 1,549,049us-gaap_NetCashProvidedByUsedInFinancingActivities 938,786us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (299,602)us-gaap_CashPeriodIncreaseDecrease 626,177us-gaap_CashPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 636,127us-gaap_CashAndCashEquivalentsAtCarryingValue 9,950us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 336,525us-gaap_CashAndCashEquivalentsAtCarryingValue 636,127us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information    
Interest paid in cash, net of amount capitalized 17,294us-gaap_InterestPaid 55,621us-gaap_InterestPaid
Non-cash investing and financing activities:    
Common stock issued for mineral properties   259,000njmc_CommonStockIssuedForMineralPropertiesAgreement
Debt relieved from sale of equipment   10,636njmc_CommonStockIssuedForDebtRelievedFromSaleOfEquipment
Non-controlling interest in GF&H Company 50,000us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1  
Purchase of property with note payable $ 175,000us-gaap_OtherNoncashExpense