XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
New Jersey Mining Company Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (279,527)us-gaap_NetIncomeLoss $ (268,356)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used) by operating activities:    
Depreciation and amortization 48,919us-gaap_DepreciationAndAmortization 14,526us-gaap_DepreciationAndAmortization
Accretion of asset retirement obligation 1,323us-gaap_AssetRetirementObligationAccretionExpense 288us-gaap_AssetRetirementObligationAccretionExpense
Stock based compensation 27,458us-gaap_ShareBasedCompensation  
Change in:    
Joint venture receivables (3,708)us-gaap_IncreaseDecreaseInOtherReceivables (31,430)us-gaap_IncreaseDecreaseInOtherReceivables
Milling receivables (109,885)njmc_IncreaseDecreaseMillingReceivables  
Other current assets 2,793us-gaap_IncreaseDecreaseInOtherCurrentAssets 70us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 57,457us-gaap_IncreaseDecreaseInAccountsPayable 16,754us-gaap_IncreaseDecreaseInAccountsPayable
Interest payable 6,417us-gaap_IncreaseDecreaseInInterestPayableNet  
Accrued payroll and related payroll expense (7,325)us-gaap_IncreaseDecreaseInAccruedSalaries 6,651us-gaap_IncreaseDecreaseInAccruedSalaries
Net cash (used) by operating activities (256,078)us-gaap_NetCashProvidedByUsedInOperatingActivities (261,497)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment (3,852)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,633)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Deposits on Equipment (38,524)us-gaap_PaymentsForOtherDeposits (23,616)us-gaap_PaymentsForOtherDeposits
Net cash used by investing activities (42,376)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,249)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Sales of common stock and warrants, net of issuance costs   405,000us-gaap_ProceedsFromIssuanceOfCommonStock
Principal payments on notes payable (1,314)us-gaap_RepaymentsOfNotesPayable (16,156)us-gaap_RepaymentsOfNotesPayable
Principal payments on capital lease   (8,555)us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Principal payments on note and other payables, related party, net (9,410)us-gaap_ProceedsFromRelatedPartyDebt (1,133)us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from non-controlling interest, net   8,554us-gaap_ProceedsFromMinorityShareholders
Net cash provided (used) by financing activities (10,724)us-gaap_NetCashProvidedByUsedInFinancingActivities 387,710us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (309,178)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 96,964us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 336,525us-gaap_CashAndCashEquivalentsAtCarryingValue 636,127us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 27,347us-gaap_CashAndCashEquivalentsAtCarryingValue $ 733,091us-gaap_CashAndCashEquivalentsAtCarryingValue