XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
8. Notes Payable
3 Months Ended
Mar. 31, 2017
Notes  
8. Notes Payable

8.             Notes Payable

 

At March 31, 2017 and December 31, 2016, notes payable are as follows:

 

 

 

March 31, 2017

December 31, 2016

Property with shop 36 month note payable, 4.91% interest rate payable monthly, remaining principal of note due in one payment at end of term, monthly payments of $474

$

38,376

$

39,021

Property 120 month note payable, 11.0% interest rate payable monthly, remaining principal of note due in one payment at end of term, collateralized by property, monthly payments of $1,122

 

96,847

 

98,559

Tailings pump, 35 month note payable, 17.5% interest rate payable monthly, monthly payments of $3,268, collateralized by equipment

 

40,223

 

48,035

Mineral property, 10 quarterly payments, 0.0% interest rate discounted at 10%, collateralized by property, quarterly payments of $125,000

 

500,000

 

750,000

Total notes payable

 

675,445

 

935,615

Due within one year

 

541,841

 

664,787

Due after one year

$

133,605

$

270,828

 

 

Future principal payments of debt and related discount amortization at March 31, 2017 are as follows:

 

 

 

 

Note

 

Discount

 

Net

1 year

$

541,840

$

(29,753)

$

512,087

2 years

 

12,825

 

 

 

12,825

3 years

 

33,994

 

 

 

33,994

4 years

 

86,786

 

 

 

86,786

Total

$

675,445

$

(29,753)

$

645,692