XML 30 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
7. Notes Payable
12 Months Ended
Dec. 31, 2017
Notes  
7. Notes Payable

7. Notes Payable

 

At December 31, 2017 and 2016 notes payable are as follows:

 

 

 

2017

2016

Property with shop 36 month note payable, 4.91% interest rate payable monthly, remaining principal of note due in one payment at end of term in June 2019, collateralized by property, monthly payments of $459

$

35,416

$

39,021

Property 120 month note payable, 11.0% interest rate payable monthly, remaining principal of note due in one payment at end of term in March 2021, collateralized by property, monthly payments of $1,124

 

91,155

 

98,559

Tailings pump, 35 month note payable, 17.5% interest rate payable monthly through May of 2018, monthly payments of $3,268, collateralized by equipment

 

14,641

 

48,035

Haul truck, 20 month note payable, 10.0% interest rate payable monthly through May of 2019, monthly payments of $6,020, collateralized by equipment

 

97,126

 

 

Compressor 48 month note payable, 5.25% interest rate payable monthly through November 2021, monthly payments of $813, collateralized by equipment

 

34,452

 

 

Note payable for mineral property, 10 quarterly payments, 0.0% interest rate discounted at 10%, collateralized by mineral property, quarterly payments of $125,000, less related discount of $44,272

 

 

 

750,728

Total notes payable

 

272,790

 

891,343

Due within one year

 

95,988

 

623,185

Due after one year

$

176,802

$

268,158

 

 

Future principal payments of debt at December 31, 2017 are as follows:

 

 

 

 

Note

2018

 

95,988

2019

 

75,616

2020

 

13,572

2021

 

87,614

Total

$

272,790