XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
9. Notes Payable: Schedule of Debt (Tables)
3 Months Ended
Mar. 31, 2018
Tables/Schedules  
Schedule of Debt

 

 

March 31, 2018

December 31, 2017

Property with shop 36 month note payable, 4.91% interest rate payable monthly, remaining principal of note due in one payment at end of term in June 2019, monthly payments of $459

$

34,408

$

35,416

Property 120 month note payable, 11.0% interest rate payable monthly, remaining principal of note due in one payment at end of term in March 2021, collateralized by property, monthly payments of $1,124

 

89,174

 

91,155

Tailings pump, 35 month note payable, 17.5% interest rate payable monthly through May of 2018, monthly payments of $3,268, collateralized by equipment

 

5,345

 

14,641

Haul truck, 20 month note payable, 10.0% interest rate payable monthly through May of 2019, monthly payments of 6,020, collateralized by equipment

 

81,365

 

97,126

Compressor 48 month note payable, 5.25% interest rate payable monthly through November 2021, monthly payments of $813, collateralized by equipment

 

33,775

 

34,452

Jumbo Drill and 1 yrd. LHD, 12 month note payable, 8% interest rate payable monthly through January of 2019, monthly payments of 10,874, collateralized by equipment

 

104,852

 

-

Total notes payable

 

348,919

 

272,790

Due within one year

 

193,512

 

95,988

Due after one year

$

155,407

$

176,802