XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
9. Notes Payable
6 Months Ended
Jun. 30, 2018
Notes  
9. Notes Payable

9.             Notes Payable

 

At June 30, 2018 and December 31, 2017, notes payable are as follows:

 

 

 

June 30,

2018

 

December 31,

 2017

Property with shop, 36 month note payable, 4.91% interest rate payable monthly, remaining principal of note due in one payment at end of term in June 2019, monthly payments of $459

$

33,389

$

35,416

Property, 120 month note payable, 11.0% interest rate payable monthly, remaining principal of note due in one payment at end of term in March 2021, collateralized by property, monthly payments of $1,124; paid in full in May 2018

 

-

 

91,155

Tailings pump, 35 month note payable, 17.5% interest rate payable monthly through May of 2018, monthly payments of $3,268, collateralized by equipment

 

-

 

14,641

Haul truck, 20 month note payable, 10.0% interest rate payable monthly through May of 2019, monthly payments of 6,020, collateralized by equipment

 

65,206

 

97,126

Compressor, 48 month note payable, 5.25% interest rate payable monthly through November 2021, monthly payments of $813, collateralized by equipment

 

31,749

 

34,452

Jumbo drill and 1 yrd. LHD, 12 month note payable, 8% interest rate payable monthly through January of 2019, monthly payments of $10,874, collateralized by equipment

 

74,125

 

-

Atlas Copco loader, 60 month note payable, 10.5% interest rate payable monthly through June 2023, monthly payments of $3,550

 

165,925

 

-

Caterpillar excavator and skid steer, 48 month note payable, 6.8% interest rate payable monthly through June 2022, monthly payments of $2,392

 

100,300

 

-

2018 pick-up, 72 month note payable, 9% interest rate payable monthly through June 2024, monthly payments of $701

 

38,740

 

-

2008 pick-up, 60 month note payable, 9% interest rate payable monthly through June 2023, monthly payments of $562

 

27,000

 

-

Total notes payable

 

536,434

 

272,790

    Due within one year

 

240,696

 

95,988

    Due after one year

$

295,738

$

176,802

 

Future principal payments of debt at June 30, 2018 are as follows:

 

12 months ended June 30,

 

 

2019

$

240,696

2020

 

72,925

2021

 

79,335

2022

 

81,788

2023

 

53,899

2024

 

7,791

Total

$

536,434