XML 48 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
9. Notes Payable: Schedule of notes payable (Tables)
9 Months Ended
Sep. 30, 2018
Tables/Schedules  
Schedule of notes payable

 

 

September 30, 2018

December 31, 2017

Property with shop, 36 month note payable, 4.91% interest rate payable monthly, remaining principal of note due in one payment at end of term in June 2019, monthly payments of $459

$

32,360

$

35,416

Property, 120 month note payable, 11.0% interest rate payable monthly, remaining principal of note due in one payment at end of term in March 2021, collateralized by property, monthly payments of $1,124; paid in full in May 2018

 

-

 

91,155

Tailings pump, 35 month note payable, 17.5% interest rate payable monthly through May 2018, monthly payments of $3,268, collateralized by equipment

 

-

 

14,641

Haul truck, 20 month note payable, 10.0% interest rate payable monthly through May 2019, monthly payments of 6,020, collateralized by equipment

 

48,640

 

97,126

Compressor, 48 month note payable, 5.25% interest rate payable monthly through November 2021, monthly payments of $813, collateralized by equipment

 

29,696

 

34,452

Jumbo drill and 1 yrd. LHD, 12 month note payable, 8% interest rate payable monthly through January 2019, monthly payments of $10,874, collateralized by equipment

 

42,779

 

-

Atlas Copco loader, 60 month note payable, 10.5% interest rate payable monthly through June 2023, monthly payments of $3,550

 

158,651

 

-

Caterpillar excavator and skid steer, 48 month note payable, 6.8% interest rate payable monthly through June 2022, monthly payments of $2,392

 

94,796

 

-

2018 pick-up, 72 month note payable, 9% interest rate payable monthly through June 2024, monthly payments of $701

 

37,499

 

-

2008 pick-up, 60 month note payable, 9% interest rate payable monthly through June 2023, monthly payments of $562

 

25,911

 

 

Haul truck, 13 month note payable, 8.0% interest rate payable monthly through July 2019, monthly payments of 5,000, collateralized by equipment

 

48,215

 

 

Caterpillar 938 loader, 60 month note payable, 6.8% interest rate payable monthly through August 2023, monthly payments of $3,751

 

187,660

 

-

Total notes payable

 

706,207

 

272,790

Due within one year

 

273,744

 

95,988

Due after one year

$

432,463

$

176,802