XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
New Jersey Mining Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ (223,122) $ (265,846)
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:    
Depreciation and amortization 128,951 69,061
Accretion of asset retirement obligation 2,218 4,031
Stock based compensation 0 16,635
Change in fair value of forward gold contracts 0 10,019
Change in operating assets and liabilities:    
Gold sales receivable (90,728) 211,984
Inventories (20,507) (58,162)
Joint venture receivable (306) (718)
Other current assets (43,696) (27,811)
Accounts payable and other accrued liabilities 133,415 (10,672)
Accrued payroll and related payroll expenses 14,652 1,779
Interest payable to related parties 0 3,659
Net cash provided (used) by operating activities (99,121) 70,265
Cash flows from investing activities:    
Purchases of property, plant and equipment (36,208) (182,634)
Purchase of mineral property 0 (7,179)
Net cash provided (used) by investing activities (36,208) (189,813)
Cash flows from financing activities:    
Sales of common stock and warrants, net of issuance costs 0 607,570
Payments on forward gold contracts 0 (62,900)
Gold purchased for payments on forward gold contracts 0 (84,214)
Principal payments on notes payable (70,333) (48,871)
Principal payments on notes payable, related parties (22,736) (42,852)
Contributions from non-controlling interest 2,357 5,400
Net cash provided (used) by financing activities (90,712) 374,133
Net change in cash and cash equivalents (226,041) 254,585
Cash and cash equivalents, beginning of period 248,766 124,617
Cash and cash equivalents, end of period 22,725 379,202
Non-cash investing and financing activities:    
Deposit on equipment applied to purchase of equipment 0 30,000
Note payable for equipment purchase 0 125,000
Forward gold contract exchanged for note payable, related party 0 492,783
Shares of common stock issued for mineral property $ 0 $ 233,333