XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
11. Notes Payable
9 Months Ended
Sep. 30, 2021
Notes  
11. Notes Payable

11. Notes Payable 

 

At September 30, 2021 and December 31, 2020, notes payable are as follows:

 

 

September 30, 2021

 

December 31, 2020

Paus 2 yrd. LHD, 48-month note payable, 4.78% interest rate payable through September 2024, monthly payments of $5,181

$

177,893

$

217,354

Paus 2 yrd. LHD, 60-month note payable, 3.45% interest rate payable through July 2024, monthly payments of $4,847

 

156,772

 

195,768

Compressor, 48-month note payable, 5.25% interest rate payable monthly through November 2021, monthly payments of $813

 

2,844

 

9,958

CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through June 2024, monthly payments of $627

 

19,421

 

-

CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through February 2024, monthly payments of $303

 

8,321

 

-

Atlas Copco loader, 60-month note payable, 10.5% interest rate payable monthly through June 2023, monthly payments of $3,550

 

67,807

 

93,265

Sandvik LH203 LHD, 36-month note payable, 4.5% interest payable monthly through May 2027, monthly payments of $10,352

 

311,608

 

-

Doosan Compressor, 36-month note payable, 6.99% interest payable monthly through July 2024, monthly payments of $602

 

18,558

 

-

Caterpillar 306 excavator, 48-month note payable, 4.6% interest payable monthly through November 2024, monthly payments of $1,512

 

53,355

 

64,896

Caterpillar 938 loader, 60-month note payable, 6.8% interest rate payable monthly through August 2023, monthly payments of $3,751

 

80,671

 

109,492

Caterpillar R1600 LHD, 48-month note payable, 4.5% interest rate payable through January 2025, monthly payments of $17,125

 

634,922

 

-

Caterpillar AD22 underground truck, 48-month note payable, 6.45% interest rate payable through June 2023, monthly payments of $12,979

 

256,608

 

358,043

Total notes payable

 

1,788,780

 

1,048,776

Due within one year

 

657,738

 

339,704

Due after one year

$

1,131,042

$

709,072

 

All notes are collateralized by the property or equipment purchased in connection with each note. Future principal payments of notes payable at September 30, 2021 are as follows:

 

12 months ended September 30,

 

 

2022

$

657,738

2023

 

637,511

2024

 

417,524

2025

 

76,007

Total

$

1,788,780