XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2022
Notes Payable  
Schedule of Debt

 

 

June 30,

2022

 

 

December 31,

2021

 

Building in Salmon, Idaho, 60-month note payable, 7.00% interest payable monthly through June 2027, monthly payments of $2,500 with a balloon payment of $260,886 in July 2027

 

$310,285

 

 

$-

 

Resimin Muki Bolter, 36-month note payable, 7.00% interest payable monthly through January 2025, monthly payments of $827

 

 

23,398

 

 

 

-

 

Paus 2 yrd. LHD, 48-month note payable, 4.78% interest rate payable through September 2024, monthly payments of $5,181

 

 

136,994

 

 

 

164,422

 

Paus 2 yrd. LHD, 60-month note payable, 3.45% interest rate payable through July 2024, monthly payments of $4,847

 

 

116,754

 

 

 

143,547

 

Compressor, 48-month note payable, 5.25% interest rate payable monthly through January 2022, monthly payments of $813

 

 

-

 

 

 

410

 

CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through June 2024, monthly payments of $627

 

 

14,360

 

 

 

17,752

 

CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through February 2024, monthly payments of $303

 

 

5,835

 

 

 

7,501

 

Atlas Copco loader, 60-month note payable, 10.5% interest rate payable monthly through June 2023, monthly payments of $3,550

 

 

40,264

 

 

 

58,866

 

Sandvik LH203 LHD, 36-month note payable, 4.5% interest payable monthly through May 2027, monthly payments of $10,352

 

 

227,707

 

 

 

283,955

 

Doosan Compressor, 36-month note payable, 6.99% interest payable monthly through July 2024, monthly payments of $602

 

 

13,997

 

 

 

17,064

 

Caterpillar 306 excavator, 48-month note payable, 4.6% interest payable monthly through November 2024, monthly payments of $1,512

 

 

41,410

 

 

 

49,421

 

Caterpillar 938 loader, 60-month note payable, 6.8% interest rate payable monthly through August 2023, monthly payments of $3,751

 

 

50,346

 

 

 

70,734

 

Caterpillar R1600 LHD, 48-month note payable, 4.5% interest rate payable through January 2025, monthly payments of $17,125

 

 

500,249

 

 

 

590,535

 

Caterpillar AD22 underground truck, 48-month note payable, 6.45% interest rate payable through June 2023, monthly payments of $12,979

 

 

150,160

 

 

 

221,694

 

2022 Dodge Ram, 75-month note payable, 5.99% interest rate payable monthly through June 2028, monthly payments of $1,152

 

 

69,539

 

 

 

-

 

2016 Dodge Ram, 75-month note payable, 5.99% interest rate payable monthly through June 2028, monthly payments of $1,190

 

 

71,808

 

 

 

-

 

Two CarryAll transports, 36-month note payable, 6.3% interest rate payable monthly through May 2025, monthly payments of $1,515

 

 

48,366

 

 

 

-

 

CarryAll transport, 36-month note payable, 6.3% interest rate payable monthly through June 2025, monthly payments of $866

 

 

28,347

 

 

 

-

 

Total notes payable

 

 

1,849,819

 

 

 

1,625,901

 

Due within one year

 

 

743,589

 

 

 

664,153

 

Due after one year

 

$1,106,230

 

 

$961,748

 

Schedule of Maturities of Long-term Debt

12 months ended June 30,

 

 

 

2023

 

$743,589

 

2024

 

 

530,561

 

2025

 

 

215,942

 

2026

 

 

34,689

 

2027

 

 

297,825

 

2028

 

 

27,213

 

Total

 

$1,849,819