XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2

Stock Options (Table)

9 Months Ended

Sep. 30, 2022

Stockholders Equity (Tables)

Fair value of stock options

		February 11, 2021				March 15, 2021				September 6, 2022				September 28, 2022
Fair value		$	604,572			$	9,860			$	505,476			$	41,799
Options issued			283,936				3,572				165,000				15,000
Exercise price		$	5.60			$	5.60			$	5.25			$	4.75
Expected term (in years)			3.0				3.0				3.0				3.0
Risk-free rate			0.19	%			0.33	%			3.55	%			4.12	%
Volatility			97.9	%			99.3	%			89.3	%			89.2	%

Schedule of Activity in the Company's stock options

		Number of Options				Weighted Average Exercise Prices
Balance December 31, 2020			150,000			$	1.83
Granted			469,674			$	5.53
Exercised			(101,786	)		$	1.87
Forfeited			(10,713	)		$	5.60
Balance December 31, 2021			507,175			$	5.25
Granted			180,000			$	5.21
Exercised			(116,078	)		$	4.31
Expired			(7,143			$	1.96
Forfeited			(21,429	)		$	5.60
Balance September 30, 2022			542,525			$	5.47
Outstanding and exercisable at September 30, 2022			542,525			$	5.47

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative assets at fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeAssetsAtFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration