XML 136 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of Deferred Tax Assets and Liabilities

 

 

2022

 

 

2021

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carry forward

 

$5,315,200

 

 

$4,796,000

 

Mineral properties

 

 

235,500

 

 

 

241,300

 

Asset retirement obligation

 

 

-

 

 

 

4,600

 

Stock based compensation

 

 

629,000

 

 

 

503,400

 

Other

 

 

25,600

 

 

 

16,800

 

Total deferred tax assets

 

 

6,205,300

 

 

 

5,562,100

 

Valuation allowance

 

 

(4,999,500)

 

 

(4,017,800)

 

 

 

1,205,800

 

 

 

1,544,300

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant, and equipment

 

 

(1,204,300)

 

 

(1,544,300)

Asset retirement obligation

 

 

(1,500)

 

 

-

 

Total deferred tax liabilities

 

 

(1,205,800)

 

 

(1,544,300)

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$-

 

 

$-

 

Schedule of income tax provision

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Provision (benefit) at statutory rate for the period

 

$(552,500)

 

$(683,600)

State taxes, net of federal taxes

 

 

(144,000)

 

 

(178,200)

Change in state tax rate

 

 

173,700

 

 

 

57,000

 

Adjustment of prior year tax estimates

 

 

(458,900)

 

 

73,100

 

Increase (decrease) in valuation allowance

 

 

981,700

 

 

 

731,700

 

Total provision (benefit)

 

$-

 

 

$-