XML 139 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of Deferred Tax Assets and Liabilities

 

 

2023

 

 

2022

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carry forwards

 

$5,205,300

 

 

$5,315,200

 

Mineral properties

 

 

222,300

 

 

 

235,500

 

Asset retirement obligation

 

 

9,100

 

 

 

-

 

Stock based compensation

 

 

629,000

 

 

 

629,000

 

Other

 

 

24,500

 

 

 

25,600

 

Total deferred tax assets

 

 

6,090,200

 

 

 

6,205,300

 

Valuation allowance

 

 

(4,506,700)

 

 

(4,999,500)

 

 

 

1,583,500

 

 

 

1,205,800

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant, and equipment

 

 

(1,583,500)

 

 

(1,204,300)

Asset retirement obligation

 

 

-

 

 

 

(1,500)

Total deferred tax liabilities

 

 

(1,583,500)

 

 

(1,205,800)

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$-

 

 

$-

 

Schedule of income tax provision

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Provision (benefit) at statutory rate for the period

 

$225,400

 

 

$(552,500)

State taxes, net of federal taxes

 

 

49,200

 

 

 

(144,000)

Change in state tax rate

 

 

-

 

 

 

173,700

 

Adjustment of prior year tax estimates

 

 

218,200

 

 

 

(458,900)

Increase (decrease) in valuation allowance

 

 

(492,800)

 

 

981,700

 

Total provision (benefit)

 

$-

 

 

$-