XML 162 R52.htm IDEA: XBRL DOCUMENT v3.24.1
Equity (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Sep. 06, 2022
Mar. 15, 2021
Feb. 11, 2021
May 31, 2023
Sep. 28, 2022
Oct. 20, 2021
Dec. 31, 2023
Dec. 31, 2022
Professional services             $ 556,766 $ 375,002
Common Shares Authorized             200,000,000 200,000,000
General and administrative             $ 630,126 $ 1,229,603
Management             255,579 322,775
Stock-based compensation recognized             0 547,275
Intrinsic value             $ 0 $ 677,928
Preferred Shares Authorized             1,000,000 1,000,000
Options issued 165,000 3,572 283,936   15,000 182,166    
Exercise price $ 5.25       $ 4.75      
Expected term (in years) 3.0       3.0      
Intrinsic Value Outstanding             $ 410,638 $ 123,045
Weighted average remaining term             9 months 25 days 1 year 9 months 25 days
Stock Options [Member]                
Common stock shares issued       1,225,600        
Professional services             $ 27,571  
General and administrative             413,572  
Management             $ 64,333  
Stock-based compensation recognized $ 505,476       $ 41,799      
Options issued 165,000       15,000      
Exercise price $ 5.25       $ 4.75      
Expected term (in years) 3       3