XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Mineral Properties (Tables)
9 Months Ended
Sep. 30, 2025
Mineral Properties  
Schedule of mineral properties

 

 

September 30,

2025

 

 

December 31,

2024

 

Golden Chest

 

 

 

 

 

 

Mineral Property

 

$5,501,038

 

 

$5,159,084

 

Infrastructure

 

 

6,304,002

 

 

 

4,722,328

 

Total Golden Chest

 

 

11,805,040

 

 

 

9,881,412

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

256,768

 

 

 

256,768

 

McKinley-Monarch

 

 

200,000

 

 

 

200,000

 

Potosi

 

 

150,385

 

 

 

150,385

 

Park Copper/Gold

 

 

78,000

 

 

 

78,000

 

Eastern Star

 

 

250,817

 

 

 

250,817

 

Oxford

 

 

40,000

 

 

 

40,000

 

Accumulated Amortization

 

 

(431,873)

 

 

(284,033)

 

 

 

 

 

 

 

 

 

Total

 

$12,349,137

 

 

$10,573,349

 

Schedule of mineral amortization expense

September 30, 2025

 

 

September 30, 2024

 

Three Months

 

 

Nine Months

 

 

Three Months

 

 

Nine Months

 

$

59,946

 

 

$147,840

 

 

$30,364

 

 

$79,859

 

Schedule of mineral interest expense capitalized

September 30, 2025

 

 

September 30, 2024

 

Three Months

 

 

Nine Months

 

 

Three Months

 

 

Nine Months

 

$

60,886

 

 

$156,825

 

 

$5,218

 

 

$48,392