XML 105 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in Securities and Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Investments, Debt and Equity Securities [Abstract]  
Schedule of Gross Unrealized Gains (Losses) and Amortized Cost for Securities
The aggregate estimated fair value, gross unrealized holding gains, gross unrealized holding losses, and amortized cost for securities by major security type at December 31 were as follows:
December 31, 2014
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:







General obligations of U.S. states, territories and political subdivisions
$
35,215,247


$
1,527,794


$
19,542


$
36,723,499

Issuer obligations of U.S. states, territories and political subdivisions special revenue
46,707,033


2,405,725


55,502


49,057,256

Corporate debt securities
21,576,641


823,133


71,339


22,328,435

Auction rate securities
922,129


16,971




939,100

Total
$
104,421,050


$
4,773,623


$
146,383


$
109,048,290

Equity securities, available-for-sale, at fair value:











Common stocks and nonredeemable preferred stocks
$
24,128,753


$
15,225,459


$
99,231


$
39,254,981

Total
$
24,128,753


$
15,225,459


$
99,231


$
39,254,981

Short-term investments:











Money market funds and certificates of deposit
$
2,576,993


$


$


$
2,576,993

Total
$
2,576,993


$


$


$
2,576,993

December 31, 2013
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:
 
 
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$
38,449,309

 
$
1,922,862

 
$
184,351

 
$
40,187,820

Issuer obligations of U.S. states, territories and political subdivisions special revenue
30,874,571

 
1,234,130

 
204,800

 
31,903,901

Corporate debt securities
17,736,608

 
789,840

 
108,456

 
18,417,992

Auction rate securities
919,672

 
16,028

 

 
935,700

Total
$
87,980,160

 
$
3,962,860

 
$
497,607

 
$
91,445,413

Equity securities, available-for sale, at fair value:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stocks
$
22,200,369

 
$
14,052,780

 
$
109,084

 
$
36,144,065

Total
$
22,200,369

 
$
14,052,780

 
$
109,084

 
$
36,144,065

Short-term investments:
 

 
 

 
 

 
 

Money market funds and certificates of deposit
$
7,926,373

 
$

 
$

 
$
7,926,373

Total
$
7,926,373

 
$

 
$

 
$
7,926,373

Schedule Of Fixed Maturity Securities
The scheduled maturities of fixed maturity securities at December 31, 2014 were as follows:
 
Available-for-Sale
 
Amortized
Cost
 
Fair
Value
Due in one year or less
$
13,682,264

 
$
13,844,384

Due after one year through five years
52,358,705

 
54,918,427

Due five years through ten years
36,385,776

 
37,703,640

Due after ten years
1,994,305

 
2,581,839

Total
$
104,421,050

 
$
109,048,290

Schedule of Earnings on Investments
Earnings on investments for the years ended December 31 were as follows:
 
2014
 
2013
 
2012
Fixed maturities
$
3,282,810

 
$
2,997,901

 
$
3,154,131

Equity securities
973,419

 
890,917

 
815,674

Invested cash and other short-term investments
3,202

 
5,754

 
10,576

Miscellaneous interest
70

 
36

 
30

Investment income
$
4,259,501

 
$
3,894,608

 
$
3,980,411

Schedule of Gross Realized Gain (Loss) on Securities
Gross realized gains and losses on sales of investments for the years ended December 31 are summarized as follows:
 
2014
 
2013
 
2012
Gross realized gains:
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$

 
$

 
$
250

Corporate debt securities
6,670

 

 
52,396

Common stocks and nonredeemable preferred stocks
1,021,463

 
369,673

 
450,461

Auction rate securities

 

 
211,061

Total
1,028,133

 
369,673

 
714,168

Gross realized losses:
 
 
 
 
 
Common stocks and nonredeemable preferred stocks
(509,854
)
 
(180,169
)
 
(91,975
)
Other than temporary impairment of securities
(14,542
)
 

 
(93,436
)
Total
(524,396
)
 
(180,169
)
 
(185,411
)
Net realized gain
$
503,737

 
$
189,504

 
$
528,757

Net realized (loss) gain on other investments:
 
 
 
 
 
Impairments of other assets and investments
$
(10,062
)
 
$
(34,070
)
 
$
(6,504
)
Net gain on other assets and investments
45,288

 
48,946

 
543,986

Net loss on other assets and investments
(270,669
)
 
(8,580
)
 

Total
$
(235,443
)
 
$
6,296

 
$
537,482

Net realized gain on investments
$
268,294

 
$
195,800

 
$
1,066,239

Schedule of Unrealized Loss on Investments
The following table presents the gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position at December 31, 2014 and 2013:
 
Less than 12 Months
 
12 Months or Longer
 
Total
December 31, 2014
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
General obligations of U.S. states, territories and political subdivisions
$
2,113,194

 
$
(19,542
)
 
$

 
$

 
$
2,113,194

 
$
(19,542
)
Issuer obligations of U.S. states, territories and political subdivisions special revenue
3,946,977

 
(13,453
)
 
1,182,390

 
(42,049
)
 
5,129,367

 
(55,502
)
Corporate debt securities
6,924,430

 
(71,339
)
 

 

 
6,924,430

 
(71,339
)
Total fixed maturity securities
$
12,984,601

 
$
(104,334
)
 
$
1,182,390

 
$
(42,049
)
 
$
14,166,991

 
$
(146,383
)
Equity securities
930,208

 
(71,669
)
 
141,280

 
(27,562
)
 
1,071,488

 
(99,231
)
Total temporarily impaired securities
$
13,914,809

 
$
(176,003
)
 
$
1,323,670

 
$
(69,611
)
 
$
15,238,479

 
$
(245,614
)
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$
4,198,012

 
$
(184,351
)
 
$

 
$

 
$
4,198,012

 
$
(184,351
)
Issuer obligations of U.S. states, territories and political subdivisions special revenue
11,010,093

 
(204,800
)
 

 

 
11,010,093

 
(204,800
)
Corporate debt securities
5,942,570

 
(108,456
)
 

 

 
5,942,570

 
(108,456
)
Total fixed maturity securities
$
21,150,675

 
$
(497,607
)
 
$

 
$

 
$
21,150,675

 
$
(497,607
)
Equity securities
2,035,971

 
(72,998
)
 
244,929

 
(36,086
)
 
2,280,900

 
(109,084
)
Total temporarily impaired securities
$
23,186,646

 
$
(570,605
)
 
$
244,929

 
$
(36,086
)
 
$
23,431,575

 
$
(606,691
)
Schedule of Assumptions Used to Determine Fair Value
The following table summarizes key assumptions the service used to determine fair value as of December 31, 2014 and 2013:
 
2014
 
2013
Cumulative probability of earning maximum rate until maturity
—%
 
—%
Cumulative probability of principle returned prior to maturity
95.2%
 
95.6%
Cumulative probability of default at some future point
4.8%
 
4.4%
Schedule of Fair Value Assets Measured on Recurring Basis
The following table presents, by level, the financial assets carried at fair value measured on a recurring basis as of December 31, 2014 and 2013.  The table does not include cash on hand and also does not include assets which are measured at historical cost or any basis other than fair value.  Level 3 assets are comprised solely of ARS.
As of December 31, 2014
Level 1
 
Level 2
 
Level 3
 
Total
Short-term investments
$
2,576,993

 
$

 
$

 
$
2,576,993

Equity securities:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stock
39,254,981

 

 

 
39,254,981

Fixed maturities:
 
 
 
 
 
 
 
Obligations of U.S. states, territories and political subdivisions*

 
85,780,755

 

 
85,780,755

Corporate debt securities*

 
22,328,435

 
939,100

 
23,267,535

Total
$
41,831,974

 
$
108,109,190

 
$
939,100

 
$
150,880,264

As of December 31, 2013
Level 1
 
Level 2
 
Level 3
 
Total
Short-term investments
$
7,926,373

 
$

 
$

 
$
7,926,373

Equity securities:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stock
36,144,065

 

 

 
36,144,065

Fixed maturities:
 
 
 
 
 
 
 
Obligations of U.S. states, territories and political subdivisions*

 
72,091,721

 

 
72,091,721

Corporate debt securities*

 
18,417,992

 
935,700

 
19,353,692

Total
$
44,070,438

 
$
90,509,713

 
$
935,700

 
$
135,515,851

*Denotes fair market value obtained from pricing services.
Schedule of Carrying Value and Fair Value of Financial Assets
The carrying amounts and fair values of these financial instruments (please note investments are disclosed in a previous table) as of December 31, 2014 and 2013 are presented in the following table:
As of December 31, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
15,826,515

 
$
15,826,515

 
$
15,826,515

 
$

 
$

Cost-basis investments
2,516,608

 
2,675,817

 

 

 
2,675,817

Accrued dividends and interest
1,063,837

 
1,063,837

 
1,063,837

 

 

Total
$
19,406,960

 
$
19,566,169

 
$
16,890,352

 
$

 
$
2,675,817

As of December 31, 2013
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
23,626,761

 
$
23,626,761

 
$
23,626,761

 
$

 
$

Cost-basis investments
1,927,429

 
2,069,302

 

 

 
2,069,302

Accrued dividends and interest
1,006,698

 
1,006,698

 
1,006,698

 

 

Total
$
26,560,888

 
$
26,702,761

 
$
24,633,459

 
$

 
$
2,069,302

 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Contingent consideration
$
341,250

 
$
341,250

 
$

 
$

 
$
341,250

Total
$
341,250

 
$
341,250

 
$

 
$

 
$
341,250

Schedule of Fair Value Assets Measured at Unobservable Input Reconciliation
The following table presents a reconciliation of the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which are all ARS securities, for the twelve months ended December 31, 2014 and 2013:
Changes in fair value during the year ended December 31:
2014
 
2013
Beginning balance at January 1
$
935,700

 
$
932,200

Redemptions and sales

 

Realized gain – included in net realized gain on investments

 

Realized loss – included in net realized gain on investments

 

Unrealized gain - included in other comprehensive income
3,400

 
3,500

Ending balance at December 31
$
939,100

 
$
935,700

Schedule of Changing in Fair Value of Liabilities on Recurring Basis Using Significant Unobservable Inputs
The following table presents a reconciliation of the Company’s liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), consisting solely of contingent acquisition consideration, for the twelve months ended December 31, 2014 and 2013:
Changes in fair value during the period ended:
2014
 
2013
Beginning balance at January 1
$
341,250

 
$
691,250

Addition of contingent consideration

 

Payment for contingent consideration
(341,250
)
 
(350,000
)
Ending balance, net
$

 
$
341,250

Schedule of Estimated Fair Value Hierarchy of Investments and Related Impairments Recognized
The following table summarizes the corresponding estimated fair value hierarchy of such investments at December 31, 2014 and 2013 and the related impairments recognized:
December 31, 2014
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
22,682

 
$
22,682

 
$
(10,062
)
Total cost-basis investments and other assets
 
 
 
 
$

 
$

 
$
22,682

 
$
22,682

 
$
(10,062
)
December 31, 2013
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
32,744

 
$
32,744

 
$
(34,070
)
Total cost-basis investments and other assets
 
 
 
 
$

 
$

 
$
32,744

 
$
32,744

 
$
(34,070
)