XML 47 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Securities and Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Schedule of Gross Unrealized Gains (Losses) and Amortized Cost for Securities
The aggregate estimated fair value, gross unrealized holding gains, gross unrealized holding losses, and amortized cost for securities by major security type at December 31 were as follows:
December 31, 2015
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:







General obligations of U.S. states, territories and political subdivisions
$
31,883,439


$
987,595


$
11,734


$
32,859,300

Special revenue issuer obligations of U.S. states, territories and political subdivisions
52,202,815


2,604,152


26,127


54,780,840

Corporate debt securities
17,004,985


539,832


58,473


17,486,344

Auction rate securities
924,587


15,313




939,900

Total
$
102,015,826


$
4,146,892


$
96,334


$
106,066,384

Equity securities, available-for-sale, at fair value:











Common stocks
$
23,855,873


$
13,785,968


$
128,377


$
37,513,464

Total
$
23,855,873


$
13,785,968


$
128,377


$
37,513,464

Short-term investments:











Money market funds and certificates of deposit
$
6,865,406


$


$


$
6,865,406

Total
$
6,865,406


$


$


$
6,865,406

December 31, 2014
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:
 
 
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$
35,215,247

 
$
1,527,794

 
$
19,542

 
$
36,723,499

Special revenue issuer obligations of U.S. states, territories and political subdivisions
46,707,033

 
2,405,725

 
55,502

 
49,057,256

Corporate debt securities
21,576,641

 
823,133

 
71,339

 
22,328,435

Auction rate securities
922,129

 
16,971

 

 
939,100

Total
$
104,421,050

 
$
4,773,623

 
$
146,383

 
$
109,048,290

Equity securities, available-for sale, at fair value:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stocks
$
24,128,753

 
$
15,225,459

 
$
99,231

 
$
39,254,981

Total
$
24,128,753

 
$
15,225,459

 
$
99,231

 
$
39,254,981

Short-term investments:
 

 
 

 
 

 
 

Money market funds and certificates of deposit
$
2,576,993

 
$

 
$

 
$
2,576,993

Total
$
2,576,993

 
$

 
$

 
$
2,576,993

Schedule Of Fixed Maturity Securities
The scheduled maturities of fixed maturity securities at December 31, 2015 were as follows:
 
Available-for-Sale
 
Amortized
Cost
 
Fair
Value
Due in one year or less
$
14,677,669

 
$
14,877,469

Due after one year through five years
41,214,199

 
42,796,111

Due five years through ten years
42,879,329

 
44,682,558

Due after ten years
3,244,629

 
3,710,246

Total
$
102,015,826

 
$
106,066,384

Schedule of Earnings on Investments
Earnings on investments for the years ended December 31 were as follows:
 
2015
 
2014
 
2013
Fixed maturities
$
3,439,296

 
$
3,282,810

 
$
2,997,901

Equity securities
1,086,365

 
973,419

 
890,917

Invested cash and other short-term investments
5,605

 
3,202

 
5,754

Miscellaneous interest
53

 
70

 
36

Investment income
$
4,531,319

 
$
4,259,501

 
$
3,894,608

Schedule of Gross Realized Gain (Loss) on Securities
Gross realized gains and losses on sales of investments for the years ended December 31 are summarized as follows:
 
2015
 
2014
 
2013
Gross realized gains:
 
 
 
 
 
Corporate debt securities
$
5,417

 
$
6,670

 
$

Common stocks and nonredeemable preferred stocks
1,572,636

 
1,021,463

 
369,673

Total
1,578,053

 
1,028,133

 
369,673

Gross realized losses:
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
(12,319
)
 

 

Special revenue issuer obligations of U.S. states, territories and political subdivisions
(397
)
 

 

Common stocks and nonredeemable preferred stocks
(846,500
)
 
(509,854
)
 
(180,169
)
Other than temporary impairment of securities
(751,059
)
 
(14,542
)
 

Total
(1,610,275
)
 
(524,396
)
 
(180,169
)
Net realized (loss) gain
$
(32,222
)
 
$
503,737

 
$
189,504

Net realized (loss) gain on other investments:
 
 
 
 
 
Impairments of other assets and investments
$
(233,069
)
 
$
(10,062
)
 
$
(34,070
)
Net gain on other assets and investments
149,128

 
45,288

 
48,946

Net loss on other assets and investments

 
(270,669
)
 
(8,580
)
Total
$
(83,941
)
 
$
(235,443
)
 
$
6,296

Net realized (loss) gain on investments
$
(116,163
)
 
$
268,294

 
$
195,800

Schedule of Unrealized Loss on Investments
The following table presents the gross unrealized losses on investment securities and the estimated fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position at December 31, 2015 and 2014:
 
Less than 12 Months
 
12 Months or Longer
 
Total
December 31, 2015
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
General obligations of U.S. states, territories and political subdivisions
$
1,758,345

 
$
(11,734
)
 
$

 
$

 
$
1,758,345

 
$
(11,734
)
Special revenue issuer obligations of U.S. states, territories and political subdivisions
1,672,217

 
(5,139
)
 
1,183,963

 
(20,989
)
 
2,856,180

 
(26,128
)
Corporate debt securities
6,981,275

 
(58,472
)
 

 

 
6,981,275

 
(58,472
)
Total fixed maturity securities
$
10,411,837

 
$
(75,345
)
 
$
1,183,963

 
$
(20,989
)
 
$
11,595,800

 
$
(96,334
)
Equity securities
5,533,667

 
(128,377
)
 

 

 
5,533,667

 
(128,377
)
Total temporarily impaired securities
$
15,945,504

 
$
(203,722
)
 
$
1,183,963

 
$
(20,989
)
 
$
17,129,467

 
$
(224,711
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$
2,113,194

 
$
(19,542
)
 
$

 
$

 
$
2,113,194

 
$
(19,542
)
Special revenue issuer obligations of U.S. states, territories and political subdivisions
3,946,977

 
(13,453
)
 
1,182,390

 
(42,049
)
 
5,129,367

 
(55,502
)
Corporate debt securities
6,924,430

 
(71,339
)
 

 

 
6,924,430

 
(71,339
)
Total fixed maturity securities
$
12,984,601

 
$
(104,334
)
 
$
1,182,390

 
$
(42,049
)
 
$
14,166,991

 
$
(146,383
)
Equity securities
930,208

 
(71,669
)
 
141,280

 
(27,562
)
 
1,071,488

 
(99,231
)
Total temporarily impaired securities
$
13,914,809

 
$
(176,003
)
 
$
1,323,670

 
$
(69,611
)
 
$
15,238,479

 
$
(245,614
)
Schedule of Assumptions Used to Determine Fair Value
The following table summarizes key assumptions the service used to determine fair value as of December 31, 2015 and 2014:
 
2015
 
2014
Cumulative probability of earning maximum rate until maturity
—%
 
—%
Cumulative probability of principle returned prior to maturity
95.2%
 
95.2%
Cumulative probability of default at some future point
4.8%
 
4.8%
Schedule of Fair Value Assets Measured on Recurring Basis
The following table presents, by level, the financial assets carried at estimated fair value measured on a recurring basis as of December 31, 2015 and 2014.  The table does not include cash on hand and also does not include assets which are measured at historical cost or any basis other than fair value.  Level 3 assets are comprised solely of ARS.
As of December 31, 2015
Level 1
 
Level 2
 
Level 3
 
Total
Short-term investments
$
6,865,406

 
$

 
$

 
$
6,865,406

Equity securities:
 
 
 
 
 
 
 
Common stocks
37,513,464

 

 

 
37,513,464

Fixed maturities:
 
 
 
 
 
 
 
Obligations of U.S. states, territories and political subdivisions*

 
87,640,140

 

 
87,640,140

Corporate debt securities* and auction rate security

 
17,486,344

 
939,900

 
18,426,244

Total
$
44,378,870

 
$
105,126,484

 
$
939,900

 
$
150,445,254

As of December 31, 2014
Level 1
 
Level 2
 
Level 3
 
Total
Short-term investments
$
2,576,993

 
$

 
$

 
$
2,576,993

Equity securities:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stock
39,254,981

 

 

 
39,254,981

Fixed maturities:
 
 
 
 
 
 
 
Obligations of U.S. states, territories and political subdivisions*

 
85,780,755

 

 
85,780,755

Corporate debt securities* and auction rate security

 
22,328,435

 
939,100

 
23,267,535

Total
$
41,831,974

 
$
108,109,190

 
$
939,100

 
$
150,880,264

*Denotes fair market value obtained from pricing services.
Schedule of Carrying Value and Fair Value of Financial Assets
The carrying amounts and fair values of these financial instruments (please note investments are disclosed in a previous table) as of December 31, 2015 and 2014 are presented in the following table:
As of December 31, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
21,790,068

 
$
21,790,068

 
$
21,790,068

 
$

 
$

Cost-basis investments
3,588,314

 
3,684,020

 

 

 
3,684,020

Accrued dividends and interest
1,004,126

 
1,004,126

 
1,004,126

 

 

Total
$
26,382,508

 
$
26,478,214

 
$
22,794,194

 
$

 
$
3,684,020

As of December 31, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
15,826,515

 
$
15,826,515

 
$
15,826,515

 
$

 
$

Cost-basis investments
2,516,608

 
2,675,817

 

 

 
2,675,817

Accrued dividends and interest
1,063,837

 
1,063,837

 
1,063,837

 

 

Total
$
19,406,960

 
$
19,566,169

 
$
16,890,352

 
$

 
$
2,675,817

Schedule of Fair Value Assets Measured at Unobservable Input Reconciliation
The following table presents a reconciliation of the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which are all ARS securities, for the twelve months ended December 31, 2015 and 2014:
Changes in fair value during the year ended December 31:
2015
 
2014
Beginning balance at January 1
$
939,100

 
$
935,700

Redemptions and sales

 

Realized gain – included in net realized (loss) gain on investments

 

Realized loss – included in net realized (loss) gain on investments

 

Unrealized gain – included in other comprehensive income
800

 
3,400

Ending balance at December 31
$
939,900

 
$
939,100

Schedule of Estimated Fair Value Hierarchy of Investments and Related Impairments Recognized
The following table summarizes the corresponding estimated fair value hierarchy of such investments at December 31, 2015 and 2014 and the related impairments recognized:

December 31, 2015
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
163,350

 
$
163,350

 
$
(233,069
)
Total cost-basis investments and other assets
 
 
 
 
$

 
$

 
$
163,350

 
$
163,350

 
$
(233,069
)
December 31, 2014
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
22,682

 
$
22,682

 
$
(10,062
)
Total cost-basis investments and other assets
 
 
 
 
$

 
$

 
$
22,682

 
$
22,682

 
$
(10,062
)