XML 33 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Securities and Fair Value
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Investments In Securities and Fair Value
Investments and Estimated Fair Value
The aggregate estimated fair value, gross unrealized holding gains, gross unrealized holding losses, and amortized cost for securities by major security type at December 31 were as follows:
December 31, 2016
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:







General obligations of U.S. states, territories and political subdivisions
$
29,374,774


$
440,628


$
298,533


$
29,516,869

Special revenue issuer obligations of U.S. states, territories and political subdivisions
57,459,818


1,619,444


502,135


58,577,127

Corporate debt securities
13,327,765


512,316




13,840,081

Total
$
100,162,357


$
2,572,388


$
800,668


$
101,934,077

Equity securities, available-for-sale, at fair value:











Common stocks
$
24,836,032


$
16,392,210


$
48,983


$
41,179,259

Total
$
24,836,032


$
16,392,210


$
48,983


$
41,179,259

Short-term investments:











Money market funds and certificates of deposit
$
6,558,840


$


$


$
6,558,840

Total
$
6,558,840


$


$


$
6,558,840

December 31, 2015
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:
 
 
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$
31,883,439

 
$
987,595

 
$
11,734

 
$
32,859,300

Special revenue issuer obligations of U.S. states, territories and political subdivisions
52,202,815

 
2,604,152

 
26,127

 
54,780,840

Corporate debt securities
17,004,985

 
539,832

 
58,473

 
17,486,344

Auction rate securities
924,587

 
15,313

 

 
939,900

Total
$
102,015,826

 
$
4,146,892

 
$
96,334

 
$
106,066,384

Equity securities, available-for sale, at fair value:
 
 
 
 
 
 
 
Common stocks
$
23,855,873

 
$
13,785,968

 
$
128,377

 
$
37,513,464

Total
$
23,855,873

 
$
13,785,968

 
$
128,377

 
$
37,513,464

Short-term investments:
 

 
 

 
 

 
 

Money market funds and certificates of deposit
$
6,865,406

 
$

 
$

 
$
6,865,406

Total
$
6,865,406

 
$

 
$

 
$
6,865,406


The special revenue category for both periods presented includes over 60 individual bonds with revenue sources from a variety of industry sectors.
The scheduled maturities of fixed maturity securities at December 31, 2016 were as follows:
 
Available-for-Sale
 
Amortized
Cost
 
Fair
Value
Due in one year or less
$
17,441,766

 
$
17,562,215

Due after one year through five years
33,072,959

 
34,149,161

Due five years through ten years
47,658,033

 
47,758,923

Due after ten years
1,989,599

 
2,463,778

Total
$
100,162,357

 
$
101,934,077


Earnings on investments for the years ended December 31 were as follows:
 
2016
 
2015
 
2014
Fixed maturities
$
3,506,484

 
$
3,439,296

 
$
3,282,810

Equity securities
1,157,550

 
1,086,365

 
973,419

Invested cash and other short-term investments
19,982

 
5,605

 
3,202

Miscellaneous interest
473

 
53

 
70

Investment income
$
4,684,489

 
$
4,531,319

 
$
4,259,501


Gross realized gains and losses on sales of investments for the years ended December 31 are summarized as follows:
 
2016
 
2015
 
2014
Gross realized gains:
 
 
 
 
 
Special revenue issuer obligations of U.S. states, territories and political subdivisions
$
161

 
$

 
$

Corporate debt securities
119,001

 
5,417

 
6,670

Common stocks and nonredeemable preferred stocks
953,491

 
1,572,636

 
1,021,463

Auction rate securities
74,996

 

 

Total
1,147,649

 
1,578,053

 
1,028,133

Gross realized losses:
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
(535
)
 
(12,319
)
 

Special revenue issuer obligations of U.S. states, territories and political subdivisions
(1,085
)
 
(397
)
 

Common stocks and nonredeemable preferred stocks
(173,357
)
 
(846,500
)
 
(509,854
)
Other than temporary impairment of securities
(233,941
)
 
(751,059
)
 
(14,542
)
Total
(408,918
)
 
(1,610,275
)
 
(524,396
)
Net realized gain (loss)
$
738,731

 
$
(32,222
)
 
$
503,737

Net realized gain (loss) on other investments:
 
 
 
 
 
Impairments of other assets and investments
$

 
$
(233,069
)
 
$
(10,062
)
Net gain on other assets and investments
29,705

 
149,128

 
45,288

Net loss on other assets and investments

 

 
(270,669
)
Total
$
29,705

 
$
(83,941
)
 
$
(235,443
)
Net realized gain (loss) on investments
$
768,436

 
$
(116,163
)
 
$
268,294


Realized gains and losses are determined on the specific identification method. 
The following table presents the gross unrealized losses on investment securities and the estimated fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position at December 31, 2016 and 2015:
 
Less than 12 Months
 
12 Months or Longer
 
Total
December 31, 2016
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
General obligations of U.S. states, territories and political subdivisions
$
13,884,808

 
$
(298,533
)
 
$

 
$

 
$
13,884,808

 
$
(298,533
)
Special revenue issuer obligations of U.S. states, territories and political subdivisions
16,161,906

 
(502,135
)
 

 

 
16,161,906

 
(502,135
)
Corporate debt securities

 

 

 

 

 

Total fixed maturity securities
$
30,046,714

 
$
(800,668
)
 
$

 
$

 
$
30,046,714

 
$
(800,668
)
Equity securities
380,400

 
(48,983
)
 

 

 
380,400

 
(48,983
)
Total temporarily impaired securities
$
30,427,114

 
$
(849,651
)
 
$

 
$

 
$
30,427,114

 
$
(849,651
)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
General obligations of U.S. states, territories and political subdivisions
$
1,758,345

 
$
(11,734
)
 
$

 
$

 
$
1,758,345

 
$
(11,734
)
Special revenue issuer obligations of U.S. states, territories and political subdivisions
1,672,217

 
(5,139
)
 
1,183,963

 
(20,989
)
 
2,856,180

 
(26,128
)
Corporate debt securities
6,981,275

 
(58,472
)
 

 

 
6,981,275

 
(58,472
)
Total fixed maturity securities
$
10,411,837

 
$
(75,345
)
 
$
1,183,963

 
$
(20,989
)
 
$
11,595,800

 
$
(96,334
)
Equity securities
5,533,667

 
(128,377
)
 

 

 
5,533,667

 
(128,377
)
Total temporarily impaired securities
$
15,945,504

 
$
(203,722
)
 
$
1,183,963

 
$
(20,989
)
 
$
17,129,467

 
$
(224,711
)

The decline in estimated fair value of the fixed maturity securities can be attributed primarily to changes in market interest rates and changes in credit spreads over Treasury securities.  Because the Company does not have the intent to sell these securities and will likely not be compelled to sell them before it can recover its cost basis, the Company does not consider these investments to be other-than-temporarily impaired.
The unrealized losses related to holdings of equity securities were caused by market changes that the Company considers to be temporary.  Since the Company has the intent and ability to hold these equity securities until a recovery of fair value, the Company does not consider these investments other-than-temporarily impaired.
Factors considered in determining whether a loss is temporary include the length of time and extent to which fair value has been below cost, the financial condition and prospects of the issuer (including credit ratings and analyst reports) and macro-economic changes.  A total of 36 and 30 securities had unrealized losses at December 31, 2016 and December 31, 2015, respectively.  Reviews of the values of securities are inherently uncertain and the value of the investment may not fully recover, or may decline in future periods resulting in a realized loss.  During 2016, the Company recorded other-than-temporary impairment charges in the amount of $233,941 related to securities. During 2015, the Company recorded other-than-temporary impairment charges in the amount of $751,059 related to securities.  During 2014, the Company recorded other-than-temporary impairment charges in the amount of $14,542 related to securities. Other-than-temporary impairment charges are included in net realized gain (loss) on investments in the Consolidated Statements of Income.
Variable Interest Entities

The Company holds investments in VIEs that are not consolidated in the Company's financial statements as the Company is not the primary beneficiary. These entities are considered VIEs as the equity investors at risk, including the Company, do not have the power over the activities that most significantly impact the economic performance of the entities; this power resides with a third-party general partner or managing member that cannot be removed except for cause. The following table sets forth details about the Company's variable interest investments in VIEs, which are structured either as limited partnerships ("LPs") or limited liability companies ("LLCs"), as of December 31, 2016:
Type of Investment
 
Balance Sheet Classification
 
Carrying Value
 
Estimated Fair Value
 
Maximum Potential Loss (a)
  Tax credit LPs
 
Other investments
 
$
1,137,346

 
$
1,137,346

 
$
1,325,000

  Real estate LLCs or LPs
 
Other investments
 
4,691,173

 
5,119,361

 
7,150,000

  Small business investment LPs
 
Other investments
 
3,134,234

 
3,024,455

 
9,400,000

Total
 
 
 
$
8,962,753

 
$
9,281,162

 
$
17,875,000

(a)
 
Maximum potential loss is calculated as the total investment in the LLC or LP including any capital commitments that may have not yet been called. The Company is not exposed to any loss beyond the total commitment of its investment.

Valuation of Financial Assets and Liabilities  
The FASB has established a valuation hierarchy for disclosure of the inputs used to measure fair value of financial assets and liabilities, such as securities. This hierarchy categorizes the inputs into three broad levels as follows.  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.  Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value.
A financial instrument’s classification within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement—consequently, if there are multiple significant valuation inputs that are categorized in different levels of the hierarchy, the instrument’s hierarchy level is the lowest level (with Level 3 being the lowest level) within which any significant input falls.
Debt and Equity Securities
The Level 1 category includes equity securities that are measured at estimated fair value using quoted active market prices.

The Level 2 category includes fixed maturity investments such as corporate bonds, U.S. government and agency bonds and municipal bonds.  Estimated fair value is principally based on market values obtained from a third party pricing service.  Factors that are used in determining estimated fair market value include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data.  The Company receives one quote per security from a third party pricing service, although as discussed below, the Company does consult other pricing resources when confirming that the prices it obtains reflect the estimated fair values of the instruments in accordance with ASC 820, Fair Value Measurements and Disclosures.  Generally, quotes obtained from the pricing service for instruments classified as Level 2 are not adjusted and are not binding.  As of December 31, 2016 and December 31, 2015, the Company did not adjust any Level 2 fair values.

A number of the Company’s investment grade corporate bonds are frequently traded in active markets, and trading prices are consequently available for these securities.  However, these securities are classified as Level 2 because the pricing service from which the Company has obtained fair values for these instruments uses valuation models which use observable market inputs in addition to trading prices. Substantially all of the input assumptions used in the service’s model are observable in the marketplace or can be derived or supported by observable market data.

The Level 3 category only includes the Company’s investments in student loan auction rate securities (“ARS”) because quoted prices are unavailable due to the failed auctions.  The Company’s ARS portfolio, which was comprised entirely of an investment grade student loan ARS, was sold during the first quarter of 2016. The par value of this security was $1,000,000 as of December 31, 2015, with approximately 97.0% guaranteed by the U.S. Department of Education.

Some of the inputs to ARS valuation are unobservable in the market and are significant; therefore, the Company utilized another third party pricing service to assist in the determination of the estimated fair market value of these securities.  This service used a proprietary valuation model that considered factors such as the following: the financial standing of the issuer; reported prices and the extent of public trading in similar financial instruments of the issuer or comparable companies; the ability of the issuer to obtain required financing; changes in the economic conditions affecting the issuer; pricing by other dealers in similar securities; time to maturity; and interest rates.  The pricing service provided a range of values to the Company for its ARS. The Company recorded the estimated fair value based on the midpoint of the range and believes that this valuation is the most reasonable estimate of fair value. In 2015, the difference in the low and high values of the ranges was approximately one to four percent of the carrying value of the Company’s ARS.
The following table presents, by level, the financial assets carried at estimated fair value measured on a recurring basis as of December 31, 2016 and 2015.  The table does not include cash on hand and also does not include assets that are measured at historical cost or any basis other than fair value.  Level 3 assets are comprised solely of ARS.
As of December 31, 2016
Level 1
 
Level 2
 
Level 3
 
Total
Short-term investments
$
6,558,840

 
$

 
$

 
$
6,558,840

Equity securities:
 
 
 
 
 
 
 
Common stocks
41,179,259

 

 

 
41,179,259

Fixed maturities:
 
 
 
 
 
 
 
Obligations of U.S. states, territories and political subdivisions*

 
88,093,996

 

 
88,093,996

Corporate debt securities* and auction rate security

 
13,840,081

 

 
13,840,081

Total
$
47,738,099

 
$
101,934,077

 
$

 
$
149,672,176

As of December 31, 2015
Level 1
 
Level 2
 
Level 3
 
Total
Short-term investments
$
6,865,406

 
$

 
$

 
$
6,865,406

Equity securities:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stock
37,513,464

 

 

 
37,513,464

Fixed maturities:
 
 
 
 
 
 
 
Obligations of U.S. states, territories and political subdivisions*

 
87,640,140

 

 
87,640,140

Corporate debt securities* and auction rate security

 
17,486,344

 
939,900

 
18,426,244

Total
$
44,378,870

 
$
105,126,484

 
$
939,900

 
$
150,445,254

*Denotes fair market value obtained from pricing services.
There were no transfers into or out of Levels 1 and 2 during the period.
To help ensure that estimated fair value determinations are consistent with ASC 820, prices from our pricing services go through multiple review processes to ensure appropriate pricing. Pricing procedures and inputs used to price each security include, but are not limited to, the following: unadjusted quoted market prices for identical securities such as stock market closing prices; non-binding quoted prices for identical securities in markets that are not active; interest rates; yield curves observable at commonly quoted intervals; volatility; prepayment speeds; loss severity; credit risks and default rates. The Company reviews the procedures and inputs used by its pricing services, and verifies a sample of the services’ quotes by comparing them to values obtained from other pricing resources. In the event the Company disagrees with a price provided by its pricing services, the respective service reevaluates the price to corroborate the market information and then reviews inputs to the evaluation in light of potentially new market data. The Company believes that these processes and inputs result in appropriate classifications and estimated fair values consistent with ASC 820.
Other Financial Instruments
The Company uses various financial instruments in the normal course of its business. In the measurement of the estimated fair value of certain financial instruments, other valuation techniques were utilized if quoted market prices were not available. These derived fair value estimates are significantly affected by the assumptions used. Additionally, ASC 820 excludes from its scope certain financial instruments including those related to insurance contracts, pension and other postretirement benefits, and equity method investments.
In estimating the fair value of the financial instruments presented, the Company used the following methods and assumptions:
Cash and cash equivalents
The carrying amount for cash and cash equivalents is a reasonable estimate of fair value due to the short-term maturity of these investments.
Cost-basis investments
The estimated fair value of cost-basis investments is calculated from the book value of the underlying entities, which is not materially different from the fair value of the underlying entity. These items are included in other investments in the Consolidated Balance Sheets.
Accrued dividends and interest
The carrying amount for accrued dividends and interest is a reasonable estimate of fair value due to the short-term maturity of these assets.
The carrying amounts and estimated fair values of other financial instruments (see previous table for investments carried at estimated fair value) as of December 31, 2016 and 2015 are presented in the following table:
As of December 31, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
27,928,472

 
$
27,928,472

 
$
27,928,472

 
$

 
$

Cost-basis investments
4,244,402

 
4,497,665

 

 

 
4,497,665

Accrued dividends and interest
1,035,152

 
1,035,152

 
1,035,152

 

 

Total
$
33,208,026

 
$
33,461,289

 
$
28,963,624

 
$

 
$
4,497,665

As of December 31, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
21,790,068

 
$
21,790,068

 
$
21,790,068

 
$

 
$

Cost-basis investments
3,588,314

 
3,684,020

 

 

 
3,684,020

Accrued dividends and interest
1,004,126

 
1,004,126

 
1,004,126

 

 

Total
$
26,382,508

 
$
26,478,214

 
$
22,794,194

 
$

 
$
3,684,020


The following table presents a reconciliation of the Company’s assets measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3), which are all ARS securities, for the twelve months ended December 31, 2016 and 2015:
Changes in fair value during the year ended December 31:
2016
 
2015
Beginning balance at January 1
$
939,900

 
$
939,100

Redemptions and sales
(1,000,000
)
 

Realized gain – included in net realized gain (loss) on investments
74,996

 

Unrealized (loss) gain – included in other comprehensive income (loss)
(14,896
)
 
800

Ending balance at December 31
$

 
$
939,900


Certain cost-basis investments are measured at estimated fair value on a non-recurring basis, such as investments that are determined to be other-than temporarily impaired during the period and recorded at estimated fair value in the Consolidated Financial Statements as of December 31, 2016 and 2015.  The following table summarizes the corresponding estimated fair value hierarchy of such investments at December 31, 2016 and 2015 and the related impairments recognized:

December 31, 2016
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$

 
$

 
$

Total cost-basis investments and other assets
 
 
 
 
$

 
$

 
$

 
$

 
$

December 31, 2015
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
163,350

 
$
163,350

 
$
(233,069
)
Total cost-basis investments and other assets
 
 
 
 
$

 
$

 
$
163,350

 
$
163,350

 
$
(233,069
)