XML 59 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The components of income tax expense for the years ended December 31 are summarized as follows:
For the Years Ended December 31,
2016
 
2015
 
2014
Current:
 
 
 
 
 
Federal
$
5,745,000

 
$
4,179,000

 
$
3,121,000

State
81,000

 
34,000

 
84,000

Total current
5,826,000

 
4,213,000

 
3,205,000

Deferred:
 
 
 
 
 
Federal
2,755,777

 
976,624

 
620,156

State
34,223

 
38,376

 
(9,156
)
Total deferred
2,790,000

 
1,015,000

 
611,000

Total
$
8,616,000

 
$
5,228,000

 
$
3,816,000

Schedule of Deferred Tax Assets and Liabilities
At December 31, the approximate tax effect of each component of deferred income tax assets and liabilities is summarized as follows:
For the Years Ended December 31,
2016
 
2015
Deferred income tax assets:
 
 
 
Accrued benefits and retirement services
$
3,625,943

 
$
3,266,823

Other-than-temporary impairment of assets
429,167

 
428,614

Allowance for doubtful accounts
122,477

 
1,205,735

Postretirement benefit obligation
56,259

 
59,108

Net operating loss carryforward
15,000

 
22,000

Reinsurance and commission payable
7,935

 
13,752

Other
410,400

 
416,401

Total
4,667,181

 
5,412,433

Deferred income tax liabilities:
 
 
 
Net unrealized gain on investments
6,207,324

 
6,073,431

Recorded reserve for claims, net of statutory premium reserves
4,985,984

 
3,322,336

Intangible assets
2,525,511

 
37,451

Excess of tax over book depreciation
1,303,710

 
987,765

Other
762,908

 
694,456

Total
15,785,437

 
11,115,439

Net deferred income tax liabilities
$
(11,118,256
)
 
$
(5,703,006
)
Schedule of Reconciliation of Income Tax
A reconciliation of income tax as computed for the years ended December 31 at the U.S. federal statutory income tax rate of 34.6% for 2016, 34.4% for 2015 and 34.3% for 2014, respectively, to income tax expense follows:
For the Years Ended December 31,
2016
 
2015
 
2014
Anticipated income tax expense
$
9,733,482

 
$
6,115,306

 
$
4,626,555

Increase (decrease) related to:
 
 
 
 
 
State income taxes, net of federal income tax benefit
52,974

 
22,304

 
55,188

Tax-exempt interest income (net of amortization)
(1,074,504
)
 
(981,712
)
 
(876,365
)
Other, net
(95,952
)
 
72,102

 
10,622

Provision for income taxes
$
8,616,000

 
$
5,228,000

 
$
3,816,000