XML 114 R100.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule II - Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Activities      
Net income $ 21,859 $ 25,701 $ 19,515
Depreciation 1,657 1,435 1,307
Amortization of investments, net 748 788 771
Net loss on disposals of property 12 (23) (12)
Net realized loss (gain) on securities 117 (1,201) (739)
Net unrealized loss on equity investments 4,130 0 0
Net (earnings) loss from other investments (7) (22) (29)
Benefit for deferred income taxes (4,074) (4,664) 2,790
(Increase) decrease in receivables (2,097) (1,505) (261)
Decrease (increase) in income taxes receivable 385 (385) 0
Decrease (increase) in other assets 540 388 2,631
Increase (decrease) in accounts payable and accrued liabilities 216 1,463 (582)
Net cash provided by (used in) operating activities 24,386 19,893 22,567
Investing Activities      
Purchases of short-term securities (94,781) (26,414) (1,775)
Purchases of and net earnings from other investments (1,544) (1,873) (2,744)
Proceeds from sales and maturities of fixed maturity securities 11,520 17,445 17,011
Proceeds from sales and maturities of short-term investments 86,105 9,228 2,082
Proceeds from sales and distributions of other investments 3,055 2,696 3,437
Proceeds from sales of other assets 7 22 18
Purchases of property (1,859) (2,884) (2,457)
Proceeds from disposals of property 59 51 92
Net cash provided by (used in) investing activities (2,807) (20,288) (8,839)
Financing Activities      
Repurchases of common stock (29) (246) (6,220)
Exercise of stock appreciation rights (1) 0 0
Proceeds from note payable 0 0 6,000
Payments on note payable 0 0 (6,000)
Dividends paid (23,017) (7,073) (1,370)
Net cash provided by (used in) financing activities (23,099) (7,319) (7,590)
Net (Decrease) Increase in Cash and Cash Equivalents (1,520) (7,714) 6,138
Cash and Cash Equivalents, Beginning of Period 20,214 27,928 21,790
Cash and Cash Equivalents, End of Period 18,694 20,214 27,928
Parent Company      
Operating Activities      
Net income 21,859 25,701 19,515
Equity in net earnings of subsidiaries (22,014) (25,634) (19,665)
Depreciation 98 98 93
Amortization of investments, net 222 158 164
Share-based compensation expense related to stock appreciation rights and options 327 219 132
Net loss on disposals of property 0 3 0
Net realized loss (gain) on securities (27) (36) (78)
Net unrealized loss on equity investments 384 0 0
Net (earnings) loss from other investments (81) 5 (13)
Benefit for deferred income taxes (51) (211) (18)
(Increase) decrease in receivables (122) 362 1,037
Decrease (increase) in income taxes receivable 1,441 (1,316) (797)
Decrease (increase) in other assets 12 (112) 34
Increase (decrease) in accounts payable and accrued liabilities 274 (455) (896)
Net cash provided by (used in) operating activities 2,322 (1,218) (492)
Investing Activities      
Purchase of subsidiary 0 0 (10,918)
Dividends received from subsidiaries 15,125 14,816 17,331
Purchases of debt and equity securities (476) (13,178) (1,783)
Purchases of short-term securities (33,835) (5,835) (3,162)
Purchases of and net earnings from other investments (579) (1,050) (1,553)
Proceeds from sales and maturities of fixed maturity securities 5,753 6,617 6,816
Proceeds from sales and maturities of short-term investments 30,403 3,189 3,005
Proceeds from sales and distributions of other investments 669 196 322
Proceeds from sales of other assets 1 0 0
Purchases of property (343) (14) (145)
Net cash provided by (used in) investing activities 16,718 4,741 9,913
Financing Activities      
Repurchases of common stock (29) (246) (6,220)
Exercise of stock appreciation rights (1) 0 0
Proceeds from note payable 0 0 6,000
Payments on note payable 0 0 (6,000)
Capital contribution to subsidiary (325) (510) 0
Dividends paid (23,017) (7,073) (1,370)
Net cash provided by (used in) financing activities (23,372) (7,829) (7,590)
Net (Decrease) Increase in Cash and Cash Equivalents (4,332) (4,306) 1,831
Cash and Cash Equivalents, Beginning of Period 5,872 10,178 8,347
Cash and Cash Equivalents, End of Period 1,540 5,872 10,178
Supplemental Disclosures:      
Income tax payments, net $ 5,448 $ 11,447 $ 4,964