
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Revenues:
|
||||||||
|
Net premiums written
|
$
|
63,125
|
$
|
61,477
|
||||
|
Escrow and other title-related fees
|
5,064
|
2,798
|
||||||
|
Non-title services
|
2,426
|
2,078
|
||||||
|
Interest and dividends
|
915
|
1,016
|
||||||
|
Other investment income
|
1,337
|
941
|
||||||
|
Net realized investment gains
|
1,747
|
321
|
||||||
|
Changes in the estimated fair value of equity security investments
|
(5,915
|
)
|
3,239
|
|||||
|
Other
|
299
|
208
|
||||||
|
Total Revenues
|
68,998
|
72,078
|
||||||
|
Operating Expenses:
|
||||||||
|
Commissions to agents
|
29,857
|
30,542
|
||||||
|
Provision for claims
|
176
|
1,591
|
||||||
|
Personnel expenses
|
21,254
|
16,153
|
||||||
|
Office and technology expenses
|
4,368
|
2,742
|
||||||
|
Other expenses
|
5,550
|
3,735
|
||||||
|
Total Operating Expenses
|
61,205
|
54,763
|
||||||
|
Income before Income Taxes
|
7,793
|
17,315
|
||||||
|
Provision for Income Taxes
|
1,608
|
3,492
|
||||||
|
Net Income
|
$
|
6,185
|
$
|
13,823
|
||||
|
Basic Earnings per Common Share
|
$
|
3.26
|
$
|
7.30
|
||||
|
Weighted Average Shares Outstanding – Basic
|
1,896
|
1,894
|
||||||
|
Diluted Earnings per Common Share
|
$
|
3.25
|
$
|
7.29
|
||||
|
Weighted Average Shares Outstanding – Diluted
|
1,903
|
1,897
|
||||||
|
|
March 31,
2022 |
December 31,
2021 |
||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
37,310
|
$
|
37,168
|
||||
|
Investments:
|
||||||||
|
Fixed maturity securities, available-for-sale, at fair value
|
67,725
|
79,791
|
||||||
|
Equity securities, at fair value
|
69,945
|
76,853
|
||||||
|
Short-term investments
|
58,555
|
45,930
|
||||||
|
Other investments
|
20,217
|
20,298
|
||||||
|
Total investments
|
216,442
|
222,872
|
||||||
|
Premiums and fees receivable
|
23,850
|
22,953
|
||||||
|
Accrued interest and dividends
|
1,000
|
817
|
||||||
|
Prepaid expenses and other receivables
|
11,618
|
11,721
|
||||||
|
Property, net
|
13,413
|
13,033
|
||||||
|
Goodwill and other intangible assets, net
|
15,621
|
15,951
|
||||||
|
Operating lease right-of-use assets
|
7,321
|
5,202
|
||||||
|
Other assets
|
1,822
|
1,771
|
||||||
|
Total Assets
|
$
|
328,397
|
$
|
331,488
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Reserve for claims
|
$
|
36,366
|
$
|
36,754
|
||||
|
Accounts payable and accrued liabilities
|
34,486
|
43,868
|
||||||
|
Operating lease liabilities
|
7,453
|
5,329
|
||||||
|
Current income taxes payable
|
6,164
|
3,329
|
||||||
|
Deferred income taxes, net
|
11,436
|
13,121
|
||||||
|
Total liabilities
|
95,905
|
102,401
|
||||||
|
Stockholders’ Equity:
|
||||||||
|
Common stock – no par value (10,000
authorized shares; 1,897 and 1,895 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively, excluding in each period 292 shares of common stock held by the Company's subsidiary)
|
—
|
—
|
||||||
|
Retained earnings
|
231,274
|
225,861
|
||||||
|
Accumulated other comprehensive income
|
1,218
|
3,226
|
||||||
|
Total stockholders’ equity
|
232,492
|
229,087
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
328,397
|
$
|
331,488
|
||||
|
Three Months Ended March 31,
|
||||||||||||||||
|
2022
|
%
|
2021
|
%
|
|||||||||||||
|
Branch
|
$
|
17,418
|
27.6
|
$
|
17,360
|
28.2
|
||||||||||
|
Agency
|
45,707
|
72.4
|
44,117
|
71.8
|
||||||||||||
|
Total
|
$
|
63,125
|
100.0
|
$
|
61,477
|
100.0
|
||||||||||
|
Three Months Ended
March 31, |
||||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
||||||||
|
Total revenues (GAAP)
|
$
|
68,998
|
$
|
72,078
|
||||
|
Add (Subtract): Changes in the estimated fair value of equity security investments
|
5,915
|
(3,239
|
)
|
|||||
|
Adjusted revenues (non-GAAP)
|
$
|
74,913
|
$
|
68,839
|
||||
|
Income before Income Taxes
|
||||||||
|
Income before income taxes (GAAP)
|
$
|
7,793
|
$
|
17,315
|
||||
|
Add (Subtract): Changes in the estimated fair value of equity security investments
|
5,915
|
(3,239
|
)
|
|||||
|
Adjusted income before income taxes (non-GAAP)
|
$
|
13,708
|
$
|
14,076
|
||||